vs
固安捷（GWW）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
固安捷的季度营收约是赛莱默的2.1倍（$4.4B vs $2.1B），固安捷净利率更高（10.2% vs 8.9%，领先1.3%），固安捷同比增速更快（4.5% vs 2.7%），过去两年固安捷的营收复合增速更高（2.2% vs -1.0%）
W.W. Grainger（固安捷）是1927年在芝加哥成立的美国财富500强工业用品供应商，最初以稳定供应电机为创立初衷，目前服务全球超450万客户，主营电机、照明、物料搬运设备、紧固件、管件、工具、安防用品等，还提供库存管理及技术支持服务。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
GWW vs XYL — 直观对比
营收规模更大
GWW
是对方的2.1倍
$2.1B
营收增速更快
GWW
高出1.8%
2.7%
净利率更高
GWW
高出1.3%
8.9%
两年增速更快
GWW
近两年复合增速
-1.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.4B | $2.1B |
| 净利润 | $451.0M | $189.0M |
| 毛利率 | 39.5% | 37.8% |
| 营业利润率 | 14.3% | 11.5% |
| 净利率 | 10.2% | 8.9% |
| 营收同比 | 4.5% | 2.7% |
| 净利润同比 | -5.1% | 13.2% |
| 每股收益（稀释后） | $9.45 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWWXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $4.4B | $2.4B | ||
| Q3 25 | $4.7B | $2.3B | ||
| Q2 25 | $4.6B | $2.3B | ||
| Q1 25 | $4.3B | $2.1B | ||
| Q4 24 | $4.2B | $2.3B | ||
| Q3 24 | $4.4B | $2.1B | ||
| Q2 24 | $4.3B | $2.2B |
净利润GWWXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $451.0M | $335.0M | ||
| Q3 25 | $294.0M | $227.0M | ||
| Q2 25 | $482.0M | $226.0M | ||
| Q1 25 | $479.0M | $169.0M | ||
| Q4 24 | $475.0M | $326.0M | ||
| Q3 24 | $486.0M | $217.0M | ||
| Q2 24 | $470.0M | $194.0M |
毛利率GWWXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | 39.5% | 38.9% | ||
| Q3 25 | 38.6% | 38.9% | ||
| Q2 25 | 38.5% | 38.8% | ||
| Q1 25 | 39.7% | 37.1% | ||
| Q4 24 | 39.6% | 38.0% | ||
| Q3 24 | 39.2% | 37.3% | ||
| Q2 24 | 39.3% | 37.8% |
营业利润率GWWXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | 14.3% | 14.7% | ||
| Q3 25 | 11.0% | 14.7% | ||
| Q2 25 | 14.9% | 13.3% | ||
| Q1 25 | 15.6% | 11.2% | ||
| Q4 24 | 15.0% | 11.8% | ||
| Q3 24 | 15.6% | 13.3% | ||
| Q2 24 | 15.1% | 11.7% |
净利率GWWXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | 10.2% | 14.0% | ||
| Q3 25 | 6.3% | 10.0% | ||
| Q2 25 | 10.6% | 9.8% | ||
| Q1 25 | 11.1% | 8.2% | ||
| Q4 24 | 11.2% | 14.5% | ||
| Q3 24 | 11.1% | 10.3% | ||
| Q2 24 | 10.9% | 8.9% |
每股收益（稀释后）GWWXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $9.45 | $1.37 | ||
| Q3 25 | $6.12 | $0.93 | ||
| Q2 25 | $9.97 | $0.93 | ||
| Q1 25 | $9.86 | $0.69 | ||
| Q4 24 | $9.71 | $1.33 | ||
| Q3 24 | $9.87 | $0.89 | ||
| Q2 24 | $9.51 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $585.0M | $808.0M |
| 总债务越低越好 | $2.5B | $1.9B |
| 股东权益账面价值 | $3.7B | $11.0B |
| 总资产 | $9.0B | $17.0B |
| 负债/权益比越低杠杆越低 | 0.67× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资GWWXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $585.0M | $1.5B | ||
| Q3 25 | $535.0M | $1.2B | ||
| Q2 25 | $597.0M | $1.2B | ||
| Q1 25 | $666.0M | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.4B | $989.0M | ||
| Q2 24 | $769.0M | $815.0M |
总债务GWWXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.5B | $2.0B | ||
| Q3 25 | $2.4B | $2.0B | ||
| Q2 25 | $2.3B | $2.0B | ||
| Q1 25 | $2.3B | $2.0B | ||
| Q4 24 | $2.8B | $2.0B | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $1.8B | — |
股东权益GWWXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $3.7B | $11.5B | ||
| Q3 25 | $3.6B | $11.2B | ||
| Q2 25 | $3.7B | $11.1B | ||
| Q1 25 | $3.5B | $10.8B | ||
| Q4 24 | $3.4B | $10.6B | ||
| Q3 24 | $3.5B | $10.6B | ||
| Q2 24 | $3.3B | $10.3B |
总资产GWWXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $9.0B | $17.6B | ||
| Q3 25 | $8.8B | $17.3B | ||
| Q2 25 | $8.9B | $17.2B | ||
| Q1 25 | $8.7B | $16.6B | ||
| Q4 24 | $8.8B | $16.5B | ||
| Q3 24 | $9.1B | $16.0B | ||
| Q2 24 | $8.4B | $15.8B |
负债/权益比GWWXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 0.67× | 0.17× | ||
| Q3 25 | 0.67× | 0.18× | ||
| Q2 25 | 0.64× | 0.18× | ||
| Q1 25 | 0.66× | 0.19× | ||
| Q4 24 | 0.83× | 0.19× | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $395.0M | — |
| 自由现金流经营现金流 - 资本支出 | $269.0M | — |
| 自由现金流率自由现金流/营收 | 6.1% | — |
| 资本支出强度资本支出/营收 | 2.8% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势，按日历期对齐
经营现金流GWWXYL
| Q1 26 | — | — | ||
| Q4 25 | $395.0M | $543.0M | ||
| Q3 25 | $597.0M | $360.0M | ||
| Q2 25 | $377.0M | $305.0M | ||
| Q1 25 | $646.0M | $33.0M | ||
| Q4 24 | $428.0M | $575.0M | ||
| Q3 24 | $611.0M | $311.0M | ||
| Q2 24 | $411.0M | $288.0M |
自由现金流GWWXYL
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $460.0M | ||
| Q3 25 | $339.0M | $281.0M | ||
| Q2 25 | $202.0M | $207.0M | ||
| Q1 25 | $521.0M | $-38.0M | ||
| Q4 24 | $170.0M | $475.0M | ||
| Q3 24 | $523.0M | $237.0M | ||
| Q2 24 | $335.0M | $215.0M |
自由现金流率GWWXYL
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | 19.2% | ||
| Q3 25 | 7.3% | 12.4% | ||
| Q2 25 | 4.4% | 9.0% | ||
| Q1 25 | 12.1% | -1.8% | ||
| Q4 24 | 4.0% | 21.1% | ||
| Q3 24 | 11.9% | 11.3% | ||
| Q2 24 | 7.8% | 9.9% |
资本支出强度GWWXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | 2.8% | 3.5% | ||
| Q3 25 | 5.5% | 3.5% | ||
| Q2 25 | 3.8% | 4.3% | ||
| Q1 25 | 2.9% | 3.4% | ||
| Q4 24 | 6.1% | 4.4% | ||
| Q3 24 | 2.0% | 3.5% | ||
| Q2 24 | 1.8% | 3.4% |
现金转化率GWWXYL
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | 1.62× | ||
| Q3 25 | 2.03× | 1.59× | ||
| Q2 25 | 0.78× | 1.35× | ||
| Q1 25 | 1.35× | 0.20× | ||
| Q4 24 | 0.90× | 1.76× | ||
| Q3 24 | 1.26× | 1.43× | ||
| Q2 24 | 0.87× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWW
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
