vs
GXO Logistics, Inc.（GXO）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是RPM INTERNATIONAL INC的1.8倍（$3.5B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 1.2%，领先7.2%），GXO Logistics, Inc.同比增速更快（7.9% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $115.0M），过去两年GXO Logistics, Inc.的营收复合增速更高（19.5% vs 12.0%）
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业，为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务，合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
GXO vs RPM — 直观对比
营收规模更大
GXO
是对方的1.8倍
$1.9B
营收增速更快
GXO
高出4.4%
3.5%
净利率更高
RPM
高出7.2%
1.2%
自由现金流更多
RPM
多$181.4M
$115.0M
两年增速更快
GXO
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $1.9B |
| 净利润 | $43.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 2.7% | 11.0% |
| 净利率 | 1.2% | 8.4% |
| 营收同比 | 7.9% | 3.5% |
| 净利润同比 | -57.0% | -12.0% |
| 每股收益（稀释后） | $0.35 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GXORPM
| Q4 25 | $3.5B | $1.9B | ||
| Q3 25 | $3.4B | $2.1B | ||
| Q2 25 | $3.3B | $2.1B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $3.3B | $1.8B | ||
| Q3 24 | $3.2B | $2.0B | ||
| Q2 24 | $2.8B | $2.0B | ||
| Q1 24 | $2.5B | $1.5B |
净利润GXORPM
| Q4 25 | $43.0M | $161.2M | ||
| Q3 25 | $59.0M | $227.6M | ||
| Q2 25 | $26.0M | $225.8M | ||
| Q1 25 | $-96.0M | $52.0M | ||
| Q4 24 | $100.0M | $183.2M | ||
| Q3 24 | $33.0M | $227.7M | ||
| Q2 24 | $38.0M | $180.6M | ||
| Q1 24 | $-37.0M | $61.2M |
毛利率GXORPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率GXORPM
| Q4 25 | 2.7% | 11.0% | ||
| Q3 25 | 3.5% | 14.1% | ||
| Q2 25 | 2.7% | 11.9% | ||
| Q1 25 | -1.9% | 2.8% | ||
| Q4 24 | 3.1% | 11.5% | ||
| Q3 24 | 2.6% | 14.8% | ||
| Q2 24 | 2.6% | 11.9% | ||
| Q1 24 | -1.6% | 5.5% |
净利率GXORPM
| Q4 25 | 1.2% | 8.4% | ||
| Q3 25 | 1.7% | 10.8% | ||
| Q2 25 | 0.8% | 10.8% | ||
| Q1 25 | -3.2% | 3.5% | ||
| Q4 24 | 3.1% | 9.9% | ||
| Q3 24 | 1.0% | 11.6% | ||
| Q2 24 | 1.3% | 9.0% | ||
| Q1 24 | -1.5% | 4.0% |
每股收益（稀释后）GXORPM
| Q4 25 | $0.35 | $1.26 | ||
| Q3 25 | $0.51 | $1.77 | ||
| Q2 25 | $0.23 | $1.76 | ||
| Q1 25 | $-0.81 | $0.40 | ||
| Q4 24 | $0.83 | $1.42 | ||
| Q3 24 | $0.28 | $1.77 | ||
| Q2 24 | $0.32 | $1.40 | ||
| Q1 24 | $-0.31 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $316.6M |
| 总债务越低越好 | $2.6B | $2.5B |
| 股东权益账面价值 | $3.0B | $3.1B |
| 总资产 | $12.3B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.88× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资GXORPM
| Q4 25 | $854.0M | $316.6M | ||
| Q3 25 | $339.0M | $297.1M | ||
| Q2 25 | $205.0M | $302.1M | ||
| Q1 25 | $288.0M | $241.9M | ||
| Q4 24 | $413.0M | $268.7M | ||
| Q3 24 | $548.0M | $231.6M | ||
| Q2 24 | $469.0M | $237.4M | ||
| Q1 24 | $423.0M | $248.9M |
总债务GXORPM
| Q4 25 | $2.6B | $2.5B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $2.6B | $2.6B | ||
| Q1 25 | $2.5B | $2.1B | ||
| Q4 24 | $2.5B | $2.0B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.6B | $2.0B | ||
| Q1 24 | $1.5B | $2.2B |
股东权益GXORPM
| Q4 25 | $3.0B | $3.1B | ||
| Q3 25 | $3.0B | $3.1B | ||
| Q2 25 | $2.9B | $2.9B | ||
| Q1 25 | $2.9B | $2.7B | ||
| Q4 24 | $3.0B | $2.7B | ||
| Q3 24 | $3.1B | $2.6B | ||
| Q2 24 | $2.9B | $2.5B | ||
| Q1 24 | $2.9B | $2.3B |
总资产GXORPM
| Q4 25 | $12.3B | $7.9B | ||
| Q3 25 | $11.9B | $7.9B | ||
| Q2 25 | $11.9B | $7.8B | ||
| Q1 25 | $11.3B | $6.6B | ||
| Q4 24 | $11.3B | $6.7B | ||
| Q3 24 | $11.9B | $6.6B | ||
| Q2 24 | $11.4B | $6.6B | ||
| Q1 24 | $9.4B | $6.4B |
负债/权益比GXORPM
| Q4 25 | 0.88× | 0.80× | ||
| Q3 25 | 0.74× | 0.87× | ||
| Q2 25 | 0.88× | 0.91× | ||
| Q1 25 | 0.89× | 0.78× | ||
| Q4 24 | 0.84× | 0.74× | ||
| Q3 24 | 0.82× | 0.77× | ||
| Q2 24 | 0.88× | 0.79× | ||
| Q1 24 | 0.53× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 3.3% | 15.5% |
| 资本支出强度资本支出/营收 | 1.6% | 2.6% |
| 现金转化率经营现金流/净利润 | 3.95× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $110.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流GXORPM
| Q4 25 | $170.0M | $345.7M | ||
| Q3 25 | $232.0M | $237.5M | ||
| Q2 25 | $3.0M | $149.2M | ||
| Q1 25 | $29.0M | $91.5M | ||
| Q4 24 | $186.0M | $279.4M | ||
| Q3 24 | $198.0M | $248.1M | ||
| Q2 24 | $115.0M | $181.2M | ||
| Q1 24 | $50.0M | $173.4M |
自由现金流GXORPM
| Q4 25 | $115.0M | $296.4M | ||
| Q3 25 | $88.0M | $175.0M | ||
| Q2 25 | $-44.0M | $78.2M | ||
| Q1 25 | $-49.0M | $33.3M | ||
| Q4 24 | $82.0M | $229.5M | ||
| Q3 24 | $104.0M | $197.3M | ||
| Q2 24 | $27.0M | $105.3M | ||
| Q1 24 | $-23.0M | $124.6M |
自由现金流率GXORPM
| Q4 25 | 3.3% | 15.5% | ||
| Q3 25 | 2.6% | 8.3% | ||
| Q2 25 | -1.3% | 3.8% | ||
| Q1 25 | -1.6% | 2.3% | ||
| Q4 24 | 2.5% | 12.4% | ||
| Q3 24 | 3.3% | 10.0% | ||
| Q2 24 | 0.9% | 5.2% | ||
| Q1 24 | -0.9% | 8.2% |
资本支出强度GXORPM
| Q4 25 | 1.6% | 2.6% | ||
| Q3 25 | 4.2% | 3.0% | ||
| Q2 25 | 1.4% | 3.4% | ||
| Q1 25 | 2.6% | 3.9% | ||
| Q4 24 | 3.2% | 2.7% | ||
| Q3 24 | 3.0% | 2.6% | ||
| Q2 24 | 3.1% | 3.8% | ||
| Q1 24 | 3.0% | 3.2% |
现金转化率GXORPM
| Q4 25 | 3.95× | 2.14× | ||
| Q3 25 | 3.93× | 1.04× | ||
| Q2 25 | 0.12× | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | 1.86× | 1.53× | ||
| Q3 24 | 6.00× | 1.09× | ||
| Q2 24 | 3.03× | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GXO
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
