vs
HANMI FINANCIAL CORP（HAFC）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
HANMI FINANCIAL CORP的季度营收约是万物新生的1.6倍（$71.2M vs $43.2M），HANMI FINANCIAL CORP净利率更高（29.8% vs 16.9%，领先12.9%）
韩美金融（HANMI FINANCIAL CORP）旗下韩美银行是一家总部位于美国加利福尼亚州洛杉矶的社区银行，目前在加州、得州、伊利诺伊州、纽约州、新泽西州和弗吉尼亚州共设有35家分行与8个贷款业务办事处。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
HAFC vs RERE — 直观对比
营收规模更大
HAFC
是对方的1.6倍
$43.2M
净利率更高
HAFC
高出12.9%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $71.2M | $43.2M |
| 净利润 | $21.2M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 29.8% | — |
| 净利率 | 29.8% | 16.9% |
| 营收同比 | 17.1% | — |
| 净利润同比 | 20.0% | — |
| 每股收益（稀释后） | $0.70 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HAFCRERE
| Q4 25 | $71.2M | — | ||
| Q3 25 | $71.0M | — | ||
| Q2 25 | $65.2M | — | ||
| Q1 25 | $62.8M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $58.5M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $58.4M | — |
净利润HAFCRERE
| Q4 25 | $21.2M | — | ||
| Q3 25 | $22.1M | — | ||
| Q2 25 | $15.1M | — | ||
| Q1 25 | $17.7M | — | ||
| Q4 24 | $17.7M | — | ||
| Q3 24 | $14.9M | — | ||
| Q2 24 | $14.5M | — | ||
| Q1 24 | $15.2M | — |
营业利润率HAFCRERE
| Q4 25 | 29.8% | — | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 28.1% | — | ||
| Q4 24 | 29.1% | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 26.0% | — |
净利率HAFCRERE
| Q4 25 | 29.8% | — | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 23.2% | — | ||
| Q1 25 | 28.1% | — | ||
| Q4 24 | 29.1% | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 26.0% | — |
每股收益（稀释后）HAFCRERE
| Q4 25 | $0.70 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $0.58 | — | ||
| Q4 24 | $0.58 | — | ||
| Q3 24 | $0.49 | — | ||
| Q2 24 | $0.48 | — | ||
| Q1 24 | $0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $796.4M | $557.1M |
| 总资产 | $7.9B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益HAFCRERE
| Q4 25 | $796.4M | — | ||
| Q3 25 | $779.5M | — | ||
| Q2 25 | $762.8M | — | ||
| Q1 25 | $751.5M | — | ||
| Q4 24 | $732.2M | — | ||
| Q3 24 | $736.7M | — | ||
| Q2 24 | $707.1M | — | ||
| Q1 24 | $703.1M | — |
总资产HAFCRERE
| Q4 25 | $7.9B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $7.7B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.7B | — | ||
| Q2 24 | $7.6B | — | ||
| Q1 24 | $7.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $206.0M | — |
| 自由现金流经营现金流 - 资本支出 | $203.7M | — |
| 自由现金流率自由现金流/营收 | 286.2% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 9.70× | — |
| 过去12个月自由现金流最近4个季度 | $356.1M | — |
8季度趋势，按日历期对齐
经营现金流HAFCRERE
| Q4 25 | $206.0M | — | ||
| Q3 25 | $146.9M | — | ||
| Q2 25 | $-19.0M | — | ||
| Q1 25 | $25.8M | — | ||
| Q4 24 | $52.6M | — | ||
| Q3 24 | $6.7M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $30.0M | — |
自由现金流HAFCRERE
| Q4 25 | $203.7M | — | ||
| Q3 25 | $146.4M | — | ||
| Q2 25 | $-19.6M | — | ||
| Q1 25 | $25.6M | — | ||
| Q4 24 | $49.9M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $29.2M | — |
自由现金流率HAFCRERE
| Q4 25 | 286.2% | — | ||
| Q3 25 | 206.3% | — | ||
| Q2 25 | -30.0% | — | ||
| Q1 25 | 40.7% | — | ||
| Q4 24 | 82.1% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 50.0% | — |
资本支出强度HAFCRERE
| Q4 25 | 3.2% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.4% | — |
现金转化率HAFCRERE
| Q4 25 | 9.70× | — | ||
| Q3 25 | 6.66× | — | ||
| Q2 25 | -1.26× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.97× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 1.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
