vs
孩之宝（HAS）与nVent Electric plc（NVT）财务数据对比。点击上方公司名可切换其他公司
孩之宝的季度营收约是nVent Electric plc的1.4倍（$1.4B vs $1.1B），孩之宝净利率更高（13.9% vs 11.1%，领先2.8%），nVent Electric plc同比增速更快（127.3% vs 31.3%），孩之宝自由现金流更多（$389.5M vs $165.7M），过去两年孩之宝的营收复合增速更高（38.2% vs 10.4%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
nVent Electric plc是一家源自英美的跨国企业，主营电气连接及外壳类产品。公司集产品设计、生产、销售为一体，同时提供配套运维服务，旗下产品可实现电气系统的连接、防护与管理，覆盖商业、工业、住宅、基建、数据中心等多元应用场景。
HAS vs NVT — 直观对比
营收规模更大
HAS
是对方的1.4倍
$1.1B
营收增速更快
NVT
高出96.1%
31.3%
净利率更高
HAS
高出2.8%
11.1%
自由现金流更多
HAS
多$223.8M
$165.7M
两年增速更快
HAS
近两年复合增速
10.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.1B |
| 净利润 | $201.6M | $118.8M |
| 毛利率 | 68.7% | 36.5% |
| 营业利润率 | 20.6% | 15.4% |
| 净利率 | 13.9% | 11.1% |
| 营收同比 | 31.3% | 127.3% |
| 净利润同比 | 687.8% | 1010.3% |
| 每股收益（稀释后） | $1.46 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASNVT
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $980.8M | $963.1M | ||
| Q1 25 | $887.1M | $809.3M | ||
| Q4 24 | $1.1B | $469.2M | ||
| Q3 24 | $1.3B | $782.0M | ||
| Q2 24 | $995.3M | $880.3M | ||
| Q1 24 | $757.3M | $874.6M |
净利润HASNVT
| Q4 25 | $201.6M | $118.8M | ||
| Q3 25 | $233.2M | $121.2M | ||
| Q2 25 | $-855.8M | $109.5M | ||
| Q1 25 | $98.6M | $360.7M | ||
| Q4 24 | $-34.3M | $10.7M | ||
| Q3 24 | $223.2M | $105.0M | ||
| Q2 24 | $138.5M | $111.0M | ||
| Q1 24 | $58.2M | $105.1M |
毛利率HASNVT
| Q4 25 | 68.7% | 36.5% | ||
| Q3 25 | 70.1% | 37.4% | ||
| Q2 25 | 77.0% | 38.6% | ||
| Q1 25 | 76.9% | 38.8% | ||
| Q4 24 | 67.4% | 37.1% | ||
| Q3 24 | 70.4% | 39.8% | ||
| Q2 24 | 76.1% | 41.8% | ||
| Q1 24 | 73.0% | 40.6% |
营业利润率HASNVT
| Q4 25 | 20.6% | 15.4% | ||
| Q3 25 | 24.6% | 15.8% | ||
| Q2 25 | -81.4% | 16.3% | ||
| Q1 25 | 19.2% | 16.1% | ||
| Q4 24 | 5.4% | 14.3% | ||
| Q3 24 | 23.6% | 17.0% | ||
| Q2 24 | 21.3% | 19.1% | ||
| Q1 24 | 15.3% | 18.2% |
净利率HASNVT
| Q4 25 | 13.9% | 11.1% | ||
| Q3 25 | 16.8% | 11.5% | ||
| Q2 25 | -87.3% | 11.4% | ||
| Q1 25 | 11.1% | 44.6% | ||
| Q4 24 | -3.1% | 2.3% | ||
| Q3 24 | 17.4% | 13.4% | ||
| Q2 24 | 13.9% | 12.6% | ||
| Q1 24 | 7.7% | 12.0% |
每股收益（稀释后）HASNVT
| Q4 25 | $1.46 | $0.74 | ||
| Q3 25 | $1.64 | $0.74 | ||
| Q2 25 | $-6.10 | $0.67 | ||
| Q1 25 | $0.70 | $2.16 | ||
| Q4 24 | $-0.25 | $0.07 | ||
| Q3 24 | $1.59 | $0.62 | ||
| Q2 24 | $0.99 | $0.66 | ||
| Q1 24 | $0.42 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $1.6B |
| 股东权益账面价值 | $565.5M | $3.7B |
| 总资产 | $5.6B | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
总债务HASNVT
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
股东权益HASNVT
| Q4 25 | $565.5M | $3.7B | ||
| Q3 25 | $433.8M | $3.6B | ||
| Q2 25 | $269.7M | $3.5B | ||
| Q1 25 | $1.2B | $3.6B | ||
| Q4 24 | $1.2B | $3.2B | ||
| Q3 24 | $1.3B | $3.3B | ||
| Q2 24 | $1.2B | $3.3B | ||
| Q1 24 | $1.0B | $3.2B |
总资产HASNVT
| Q4 25 | $5.6B | $6.9B | ||
| Q3 25 | $5.5B | $6.8B | ||
| Q2 25 | $5.2B | $6.7B | ||
| Q1 25 | $6.0B | $6.7B | ||
| Q4 24 | $6.3B | $6.7B | ||
| Q3 24 | $7.2B | $6.9B | ||
| Q2 24 | $6.9B | $6.2B | ||
| Q1 24 | $6.2B | $6.2B |
负债/权益比HASNVT
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | $202.4M |
| 自由现金流经营现金流 - 资本支出 | $389.5M | $165.7M |
| 自由现金流率自由现金流/营收 | 26.9% | 15.5% |
| 资本支出强度资本支出/营收 | 0.9% | 3.4% |
| 现金转化率经营现金流/净利润 | 2.00× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $829.9M | $371.9M |
8季度趋势，按日历期对齐
经营现金流HASNVT
| Q4 25 | $403.2M | $202.4M | ||
| Q3 25 | $280.6M | $219.5M | ||
| Q2 25 | $71.3M | $-16.9M | ||
| Q1 25 | $138.1M | $60.2M | ||
| Q4 24 | $259.8M | $224.6M | ||
| Q3 24 | $222.5M | $197.7M | ||
| Q2 24 | $187.3M | $130.8M | ||
| Q1 24 | $177.8M | $90.0M |
自由现金流HASNVT
| Q4 25 | $389.5M | $165.7M | ||
| Q3 25 | $260.9M | $200.9M | ||
| Q2 25 | $55.2M | $-33.8M | ||
| Q1 25 | $124.3M | $39.1M | ||
| Q4 24 | $200.8M | $198.1M | ||
| Q3 24 | $174.0M | $184.8M | ||
| Q2 24 | $135.4M | $112.3M | ||
| Q1 24 | $132.0M | $73.9M |
自由现金流率HASNVT
| Q4 25 | 26.9% | 15.5% | ||
| Q3 25 | 18.8% | 19.1% | ||
| Q2 25 | 5.6% | -3.5% | ||
| Q1 25 | 14.0% | 4.8% | ||
| Q4 24 | 18.2% | 42.2% | ||
| Q3 24 | 13.6% | 23.6% | ||
| Q2 24 | 13.6% | 12.8% | ||
| Q1 24 | 17.4% | 8.4% |
资本支出强度HASNVT
| Q4 25 | 0.9% | 3.4% | ||
| Q3 25 | 1.4% | 1.8% | ||
| Q2 25 | 1.6% | 1.8% | ||
| Q1 25 | 1.6% | 2.6% | ||
| Q4 24 | 5.4% | 5.6% | ||
| Q3 24 | 3.8% | 1.6% | ||
| Q2 24 | 5.2% | 2.1% | ||
| Q1 24 | 6.0% | 1.8% |
现金转化率HASNVT
| Q4 25 | 2.00× | 1.70× | ||
| Q3 25 | 1.20× | 1.81× | ||
| Q2 25 | — | -0.15× | ||
| Q1 25 | 1.40× | 0.17× | ||
| Q4 24 | — | 20.99× | ||
| Q3 24 | 1.00× | 1.88× | ||
| Q2 24 | 1.35× | 1.18× | ||
| Q1 24 | 3.05× | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
NVT
| Industrial Sector | $554.0M | 52% |
| Electricaland Fastening Solutions Segment | $278.0M | 26% |
| Energy Sector | $235.0M | 22% |
