vs
孩之宝（HAS）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是孩之宝的1.4倍（$2.1B vs $1.4B），Roper Technologies净利率更高（15.8% vs 13.9%，领先1.9%），孩之宝同比增速更快（31.3% vs 11.3%），Roper Technologies自由现金流更多（$507.0M vs $389.5M），过去两年孩之宝的营收复合增速更高（38.2% vs 10.5%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
HAS vs ROP — 直观对比
营收规模更大
ROP
是对方的1.4倍
$1.4B
营收增速更快
HAS
高出20.0%
11.3%
净利率更高
ROP
高出1.9%
13.9%
自由现金流更多
ROP
多$117.5M
$389.5M
两年增速更快
HAS
近两年复合增速
10.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $201.6M | $331.0M |
| 毛利率 | 68.7% | 69.4% |
| 营业利润率 | 20.6% | 27.2% |
| 净利率 | 13.9% | 15.8% |
| 营收同比 | 31.3% | 11.3% |
| 净利润同比 | 687.8% | 53.7% |
| 每股收益（稀释后） | $1.46 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.4B | $2.0B | ||
| Q2 25 | $980.8M | $1.9B | ||
| Q1 25 | $887.1M | $1.9B | ||
| Q4 24 | $1.1B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $995.3M | $1.7B |
净利润HASROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $201.6M | $428.4M | ||
| Q3 25 | $233.2M | $398.5M | ||
| Q2 25 | $-855.8M | $378.3M | ||
| Q1 25 | $98.6M | $331.1M | ||
| Q4 24 | $-34.3M | $462.3M | ||
| Q3 24 | $223.2M | $367.9M | ||
| Q2 24 | $138.5M | $337.1M |
毛利率HASROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 68.7% | 69.5% | ||
| Q3 25 | 70.1% | 69.5% | ||
| Q2 25 | 77.0% | 69.2% | ||
| Q1 25 | 76.9% | 68.7% | ||
| Q4 24 | 67.4% | 68.3% | ||
| Q3 24 | 70.4% | 69.2% | ||
| Q2 24 | 76.1% | 69.5% |
营业利润率HASROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 20.6% | 28.6% | ||
| Q3 25 | 24.6% | 28.4% | ||
| Q2 25 | -81.4% | 28.2% | ||
| Q1 25 | 19.2% | 27.9% | ||
| Q4 24 | 5.4% | 28.0% | ||
| Q3 24 | 23.6% | 28.1% | ||
| Q2 24 | 21.3% | 28.8% |
净利率HASROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 13.9% | 20.8% | ||
| Q3 25 | 16.8% | 19.8% | ||
| Q2 25 | -87.3% | 19.5% | ||
| Q1 25 | 11.1% | 17.6% | ||
| Q4 24 | -3.1% | 24.6% | ||
| Q3 24 | 17.4% | 20.8% | ||
| Q2 24 | 13.9% | 19.6% |
每股收益（稀释后）HASROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $1.46 | $3.97 | ||
| Q3 25 | $1.64 | $3.68 | ||
| Q2 25 | $-6.10 | $3.49 | ||
| Q1 25 | $0.70 | $3.06 | ||
| Q4 24 | $-0.25 | $4.29 | ||
| Q3 24 | $1.59 | $3.40 | ||
| Q2 24 | $0.99 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $565.5M | $18.8B |
| 总资产 | $5.6B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资HASROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | — | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务HASROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HASROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $565.5M | $19.9B | ||
| Q3 25 | $433.8M | $20.0B | ||
| Q2 25 | $269.7M | $19.6B | ||
| Q1 25 | $1.2B | $19.2B | ||
| Q4 24 | $1.2B | $18.9B | ||
| Q3 24 | $1.3B | $18.5B | ||
| Q2 24 | $1.2B | $18.1B |
总资产HASROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $5.6B | $34.6B | ||
| Q3 25 | $5.5B | $34.6B | ||
| Q2 25 | $5.2B | $33.2B | ||
| Q1 25 | $6.0B | $31.4B | ||
| Q4 24 | $6.3B | $31.3B | ||
| Q3 24 | $7.2B | $31.6B | ||
| Q2 24 | $6.9B | $29.8B |
负债/权益比HASROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | — |
| 自由现金流经营现金流 - 资本支出 | $389.5M | $507.0M |
| 自由现金流率自由现金流/营收 | 26.9% | 24.2% |
| 资本支出强度资本支出/营收 | 0.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $829.9M | — |
8季度趋势，按日历期对齐
经营现金流HASROP
| Q1 26 | — | — | ||
| Q4 25 | $403.2M | $738.0M | ||
| Q3 25 | $280.6M | $869.5M | ||
| Q2 25 | $71.3M | $404.1M | ||
| Q1 25 | $138.1M | $528.7M | ||
| Q4 24 | $259.8M | $722.2M | ||
| Q3 24 | $222.5M | $755.4M | ||
| Q2 24 | $187.3M | $384.1M |
自由现金流HASROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $389.5M | — | ||
| Q3 25 | $260.9M | — | ||
| Q2 25 | $55.2M | — | ||
| Q1 25 | $124.3M | — | ||
| Q4 24 | $200.8M | — | ||
| Q3 24 | $174.0M | — | ||
| Q2 24 | $135.4M | — |
自由现金流率HASROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 26.9% | — | ||
| Q3 25 | 18.8% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 14.0% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 13.6% | — |
资本支出强度HASROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 5.2% | — |
现金转化率HASROP
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 1.72× | ||
| Q3 25 | 1.20× | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | 1.40× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 1.00× | 2.05× | ||
| Q2 24 | 1.35× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
ROP
暂无分部数据
