vs
HA Sustainable Infrastructure Capital, Inc.（HASI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是HA Sustainable Infrastructure Capital, Inc.的1.9倍（$217.4M vs $114.8M），Rapid7, Inc.净利率更高（1.4% vs -46.8%，领先48.3%），HA Sustainable Infrastructure Capital, Inc.同比增速更快（13.3% vs 0.5%），过去两年HA Sustainable Infrastructure Capital, Inc.的营收复合增速更高（4.2% vs 3.0%）
HA可持续基础设施资本公司（HASI）是一家聚焦可持续基础设施领域的专业投资机构，业务覆盖可再生能源、能效提升、可持续地产及低碳公用事业板块，主要在北美市场运营，为合格绿色项目提供长期资本支持，为投资者创造稳定的经风险调整后回报。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
HASI vs RPD — 直观对比
营收规模更大
RPD
是对方的1.9倍
$114.8M
营收增速更快
HASI
高出12.8%
0.5%
净利率更高
RPD
高出48.3%
-46.8%
两年增速更快
HASI
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.8M | $217.4M |
| 净利润 | $-53.8M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | -57.4% | 1.0% |
| 净利率 | -46.8% | 1.4% |
| 营收同比 | 13.3% | 0.5% |
| 净利润同比 | -176.7% | 44.1% |
| 每股收益（稀释后） | $-0.38 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASIRPD
| Q4 25 | $114.8M | $217.4M | ||
| Q3 25 | $103.1M | $218.0M | ||
| Q2 25 | $85.7M | $214.2M | ||
| Q1 25 | $96.9M | $210.3M | ||
| Q4 24 | $101.3M | $216.3M | ||
| Q3 24 | $82.0M | $214.7M | ||
| Q2 24 | $94.5M | $208.0M | ||
| Q1 24 | $105.8M | $205.1M |
净利润HASIRPD
| Q4 25 | $-53.8M | $3.1M | ||
| Q3 25 | $83.3M | $9.8M | ||
| Q2 25 | $98.4M | $8.3M | ||
| Q1 25 | $56.6M | $2.1M | ||
| Q4 24 | $70.1M | $2.2M | ||
| Q3 24 | $-19.6M | $15.4M | ||
| Q2 24 | $26.5M | $6.5M | ||
| Q1 24 | $123.0M | $1.4M |
毛利率HASIRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率HASIRPD
| Q4 25 | -57.4% | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | 84.7% | -0.0% | ||
| Q4 24 | 90.9% | 3.4% | ||
| Q3 24 | -32.1% | 6.0% | ||
| Q2 24 | 39.5% | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率HASIRPD
| Q4 25 | -46.8% | 1.4% | ||
| Q3 25 | 80.8% | 4.5% | ||
| Q2 25 | 114.9% | 3.9% | ||
| Q1 25 | 58.4% | 1.0% | ||
| Q4 24 | 69.2% | 1.0% | ||
| Q3 24 | -23.9% | 7.2% | ||
| Q2 24 | 28.1% | 3.1% | ||
| Q1 24 | 116.3% | 0.7% |
每股收益（稀释后）HASIRPD
| Q4 25 | $-0.38 | $0.05 | ||
| Q3 25 | $0.61 | $0.15 | ||
| Q2 25 | $0.74 | $0.13 | ||
| Q1 25 | $0.44 | $0.03 | ||
| Q4 24 | $0.58 | $0.08 | ||
| Q3 24 | $-0.17 | $0.21 | ||
| Q2 24 | $0.23 | $0.09 | ||
| Q1 24 | $0.98 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.2M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $154.7M |
| 总资产 | $8.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HASIRPD
| Q4 25 | $110.2M | $474.7M | ||
| Q3 25 | $301.8M | $407.1M | ||
| Q2 25 | $86.5M | $511.7M | ||
| Q1 25 | $67.4M | $493.5M | ||
| Q4 24 | $129.8M | $521.7M | ||
| Q3 24 | $44.1M | $443.7M | ||
| Q2 24 | $145.7M | $442.6M | ||
| Q1 24 | $61.4M | $411.7M |
股东权益HASIRPD
| Q4 25 | $2.7B | $154.7M | ||
| Q3 25 | $2.7B | $127.2M | ||
| Q2 25 | $2.6B | $90.4M | ||
| Q1 25 | $2.5B | $52.7M | ||
| Q4 24 | $2.4B | $17.7M | ||
| Q3 24 | $2.3B | $-5.1M | ||
| Q2 24 | $2.3B | $-52.6M | ||
| Q1 24 | $2.3B | $-86.4M |
总资产HASIRPD
| Q4 25 | $8.2B | $1.7B | ||
| Q3 25 | $8.2B | $1.7B | ||
| Q2 25 | $7.6B | $1.6B | ||
| Q1 25 | $7.5B | $1.6B | ||
| Q4 24 | $7.1B | $1.7B | ||
| Q3 24 | $6.7B | $1.6B | ||
| Q2 24 | $6.7B | $1.5B | ||
| Q1 24 | $6.7B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $167.3M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流HASIRPD
| Q4 25 | $167.3M | $37.6M | ||
| Q3 25 | $-121.8M | $39.0M | ||
| Q2 25 | $79.6M | $47.5M | ||
| Q1 25 | $-37.1M | $29.8M | ||
| Q4 24 | $5.9M | $63.8M | ||
| Q3 24 | $21.9M | $44.0M | ||
| Q2 24 | $-24.8M | $32.9M | ||
| Q1 24 | $20.9M | $31.1M |
自由现金流HASIRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率HASIRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度HASIRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率HASIRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | -1.46× | 3.97× | ||
| Q2 25 | 0.81× | 5.70× | ||
| Q1 25 | -0.66× | 14.14× | ||
| Q4 24 | 0.08× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | -0.94× | 5.03× | ||
| Q1 24 | 0.17× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HASI
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
