vs
Hayward Holdings, Inc.（HAYW）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Hayward Holdings, Inc.的季度营收约是Rapid7, Inc.的1.2倍（$255.2M vs $217.4M），Hayward Holdings, Inc.净利率更高（9.2% vs 1.4%，领先7.7%），Hayward Holdings, Inc.同比增速更快（11.5% vs 0.5%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -5.3%）
海沃德控股前身为巴特利特-海沃德公司，是美国本土金属加工企业，总部位于马里兰州巴尔的摩，业务涵盖大型铸造、制造及工程建造板块。公司创立于19世纪30年代，1925年之前保持独立运营，1927年被科伯斯公司收购，之后长期作为其旗下事业部开展业务。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
HAYW vs RPD — 直观对比
营收规模更大
HAYW
是对方的1.2倍
$217.4M
营收增速更快
HAYW
高出11.0%
0.5%
净利率更高
HAYW
高出7.7%
1.4%
两年增速更快
RPD
近两年复合增速
-5.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $255.2M | $217.4M |
| 净利润 | $23.4M | $3.1M |
| 毛利率 | 46.5% | 68.9% |
| 营业利润率 | 16.6% | 1.0% |
| 净利率 | 9.2% | 1.4% |
| 营收同比 | 11.5% | 0.5% |
| 净利润同比 | 63.0% | 44.1% |
| 每股收益（稀释后） | $0.11 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HAYWRPD
| Q1 26 | $255.2M | — | ||
| Q4 25 | $349.4M | $217.4M | ||
| Q3 25 | $244.3M | $218.0M | ||
| Q2 25 | $299.6M | $214.2M | ||
| Q1 25 | $228.8M | $210.3M | ||
| Q4 24 | $327.1M | $216.3M | ||
| Q3 24 | $227.6M | $214.7M | ||
| Q2 24 | $284.4M | $208.0M |
净利润HAYWRPD
| Q1 26 | $23.4M | — | ||
| Q4 25 | $68.4M | $3.1M | ||
| Q3 25 | $24.0M | $9.8M | ||
| Q2 25 | $44.8M | $8.3M | ||
| Q1 25 | $14.3M | $2.1M | ||
| Q4 24 | $54.7M | $2.2M | ||
| Q3 24 | $16.5M | $15.4M | ||
| Q2 24 | $37.6M | $6.5M |
毛利率HAYWRPD
| Q1 26 | 46.5% | — | ||
| Q4 25 | 40.7% | 68.9% | ||
| Q3 25 | 51.2% | 70.2% | ||
| Q2 25 | 52.7% | 70.6% | ||
| Q1 25 | 49.5% | 71.7% | ||
| Q4 24 | 51.4% | 69.5% | ||
| Q3 24 | 49.7% | 70.6% | ||
| Q2 24 | 51.0% | 70.7% |
营业利润率HAYWRPD
| Q1 26 | 16.6% | — | ||
| Q4 25 | 25.0% | 1.0% | ||
| Q3 25 | 16.8% | 2.7% | ||
| Q2 25 | 23.8% | 1.6% | ||
| Q1 25 | 14.6% | -0.0% | ||
| Q4 24 | 23.4% | 3.4% | ||
| Q3 24 | 14.7% | 6.0% | ||
| Q2 24 | 23.9% | 2.5% |
净利率HAYWRPD
| Q1 26 | 9.2% | — | ||
| Q4 25 | 19.6% | 1.4% | ||
| Q3 25 | 9.8% | 4.5% | ||
| Q2 25 | 15.0% | 3.9% | ||
| Q1 25 | 6.3% | 1.0% | ||
| Q4 24 | 16.7% | 1.0% | ||
| Q3 24 | 7.3% | 7.2% | ||
| Q2 24 | 13.2% | 3.1% |
每股收益（稀释后）HAYWRPD
| Q1 26 | $0.11 | — | ||
| Q4 25 | $0.31 | $0.05 | ||
| Q3 25 | $0.11 | $0.15 | ||
| Q2 25 | $0.20 | $0.13 | ||
| Q1 25 | $0.06 | $0.03 | ||
| Q4 24 | $0.26 | $0.08 | ||
| Q3 24 | $0.07 | $0.21 | ||
| Q2 24 | $0.17 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $230.7M | $474.7M |
| 总债务越低越好 | $11.1M | — |
| 股东权益账面价值 | $1.6B | $154.7M |
| 总资产 | $3.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资HAYWRPD
| Q1 26 | $230.7M | — | ||
| Q4 25 | $399.1M | $474.7M | ||
| Q3 25 | $448.3M | $407.1M | ||
| Q2 25 | $365.1M | $511.7M | ||
| Q1 25 | $181.3M | $493.5M | ||
| Q4 24 | $196.6M | $521.7M | ||
| Q3 24 | $274.2M | $443.7M | ||
| Q2 24 | $215.1M | $442.6M |
总债务HAYWRPD
| Q1 26 | $11.1M | — | ||
| Q4 25 | $943.5M | — | ||
| Q3 25 | $947.7M | — | ||
| Q2 25 | $949.1M | — | ||
| Q1 25 | $950.4M | — | ||
| Q4 24 | $950.6M | — | ||
| Q3 24 | $959.9M | — | ||
| Q2 24 | $959.8M | — |
股东权益HAYWRPD
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $154.7M | ||
| Q3 25 | $1.5B | $127.2M | ||
| Q2 25 | $1.5B | $90.4M | ||
| Q1 25 | $1.4B | $52.7M | ||
| Q4 24 | $1.4B | $17.7M | ||
| Q3 24 | $1.4B | $-5.1M | ||
| Q2 24 | $1.4B | $-52.6M |
总资产HAYWRPD
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | $1.7B | ||
| Q3 25 | $3.0B | $1.7B | ||
| Q2 25 | $3.0B | $1.6B | ||
| Q1 25 | $3.0B | $1.6B | ||
| Q4 24 | $3.0B | $1.7B | ||
| Q3 24 | $2.9B | $1.6B | ||
| Q2 24 | $2.9B | $1.5B |
负债/权益比HAYWRPD
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.62× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.71× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-150.6M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | -6.45× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流HAYWRPD
| Q1 26 | $-150.6M | — | ||
| Q4 25 | $-26.9M | $37.6M | ||
| Q3 25 | $94.6M | $39.0M | ||
| Q2 25 | $194.2M | $47.5M | ||
| Q1 25 | $-5.8M | $29.8M | ||
| Q4 24 | $-63.7M | $63.8M | ||
| Q3 24 | $65.9M | $44.0M | ||
| Q2 24 | $287.0M | $32.9M |
自由现金流HAYWRPD
| Q1 26 | — | — | ||
| Q4 25 | $-35.8M | $36.4M | ||
| Q3 25 | $87.2M | $34.8M | ||
| Q2 25 | $187.3M | $46.6M | ||
| Q1 25 | $-11.4M | $28.4M | ||
| Q4 24 | $-70.4M | $62.6M | ||
| Q3 24 | $59.1M | $42.6M | ||
| Q2 24 | $282.3M | $32.6M |
自由现金流率HAYWRPD
| Q1 26 | — | — | ||
| Q4 25 | -10.3% | 16.8% | ||
| Q3 25 | 35.7% | 16.0% | ||
| Q2 25 | 62.5% | 21.8% | ||
| Q1 25 | -5.0% | 13.5% | ||
| Q4 24 | -21.5% | 28.9% | ||
| Q3 24 | 26.0% | 19.9% | ||
| Q2 24 | 99.3% | 15.7% |
资本支出强度HAYWRPD
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 0.5% | ||
| Q3 25 | 3.0% | 1.9% | ||
| Q2 25 | 2.3% | 0.4% | ||
| Q1 25 | 2.4% | 0.6% | ||
| Q4 24 | 2.1% | 0.5% | ||
| Q3 24 | 3.0% | 0.6% | ||
| Q2 24 | 1.7% | 0.1% |
现金转化率HAYWRPD
| Q1 26 | -6.45× | — | ||
| Q4 25 | -0.39× | 12.01× | ||
| Q3 25 | 3.94× | 3.97× | ||
| Q2 25 | 4.34× | 5.70× | ||
| Q1 25 | -0.41× | 14.14× | ||
| Q4 24 | -1.16× | 29.36× | ||
| Q3 24 | 4.00× | 2.85× | ||
| Q2 24 | 7.64× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAYW
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
