vs
Hudbay Minerals Inc.（HBM）与西方石油（OXY）财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是西方石油的1.2倍（$2.0B vs $1.7B），西方石油净利率更高（6.9% vs 3.4%，领先3.5%）
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
HBM vs OXY — 直观对比
营收规模更大
HBM
是对方的1.2倍
$1.7B
净利率更高
OXY
高出3.5%
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.7B |
| 净利润 | $67.8M | $114.0M |
| 毛利率 | 27.4% | — |
| 营业利润率 | — | -6.5% |
| 净利率 | 3.4% | 6.9% |
| 营收同比 | — | -75.8% |
| 净利润同比 | — | 195.0% |
| 每股收益（稀释后） | — | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBMOXY
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $6.7B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | $525.0M | $6.9B | ||
| Q4 24 | $1.4B | $6.9B | ||
| Q3 24 | — | $7.0B | ||
| Q2 24 | — | $6.8B |
净利润HBMOXY
| Q1 26 | $67.8M | — | ||
| Q4 25 | — | $114.0M | ||
| Q3 25 | — | $842.0M | ||
| Q2 25 | — | $468.0M | ||
| Q1 25 | $18.5M | $945.0M | ||
| Q4 24 | — | $-120.0M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B |
毛利率HBMOXY
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 87.8% | ||
| Q2 25 | — | 86.6% | ||
| Q1 25 | 29.0% | 88.4% | ||
| Q4 24 | — | 89.0% | ||
| Q3 24 | — | 88.5% | ||
| Q2 24 | — | 87.9% |
营业利润率HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | -6.5% | ||
| Q3 25 | — | 17.4% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | — | 22.7% | ||
| Q2 24 | — | 24.0% |
净利率HBMOXY
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | 3.5% | 13.7% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | 16.2% | ||
| Q2 24 | — | 17.2% |
每股收益（稀释后）HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $-0.07 | ||
| Q3 25 | — | $0.65 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | — | $-0.32 | ||
| Q3 24 | — | $0.98 | ||
| Q2 24 | — | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.0B |
| 总债务越低越好 | — | $20.6B |
| 股东权益账面价值 | — | $36.0B |
| 总资产 | — | $84.2B |
| 负债/权益比越低杠杆越低 | — | 0.57× |
8季度趋势，按日历期对齐
现金及短期投资HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B |
总债务HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $20.6B | ||
| Q3 25 | — | $20.8B | ||
| Q2 25 | — | $23.3B | ||
| Q1 25 | — | $24.0B | ||
| Q4 24 | — | $25.0B | ||
| Q3 24 | — | $25.5B | ||
| Q2 24 | — | $18.4B |
股东权益HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $36.0B | ||
| Q3 25 | — | $36.3B | ||
| Q2 25 | — | $35.7B | ||
| Q1 25 | — | $34.7B | ||
| Q4 24 | — | $34.2B | ||
| Q3 24 | — | $34.7B | ||
| Q2 24 | — | $32.1B |
总资产HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $84.2B | ||
| Q3 25 | — | $83.5B | ||
| Q2 25 | — | $84.4B | ||
| Q1 25 | — | $85.0B | ||
| Q4 24 | — | $85.4B | ||
| Q3 24 | — | $85.8B | ||
| Q2 24 | — | $76.2B |
负债/权益比HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.57× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | $1.9B |
| 自由现金流率自由现金流/营收 | — | 113.4% |
| 资本支出强度资本支出/营收 | — | 45.4% |
| 现金转化率经营现金流/净利润 | — | 23.11× |
| 过去12个月自由现金流最近4个季度 | — | $4.1B |
8季度趋势，按日历期对齐
经营现金流HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $2.4B |
自由现金流HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $962.0M | ||
| Q1 25 | — | $240.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $623.0M |
自由现金流率HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | 113.4% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | — | 9.2% |
资本支出强度HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 27.6% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% |
现金转化率HBMOXY
| Q1 26 | — | — | ||
| Q4 25 | — | 23.11× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 6.32× | ||
| Q1 25 | — | 2.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.23× | ||
| Q2 24 | — | 2.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
