vs
HACKETT GROUP, INC.（HCKT）与MID PENN BANCORP INC（MPB）财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是MID PENN BANCORP INC的1.1倍（$68.8M vs $62.0M），MID PENN BANCORP INC净利率更高（31.4% vs 6.2%，领先25.1%），MID PENN BANCORP INC同比增速更快（30.8% vs -11.6%），过去两年MID PENN BANCORP INC的营收复合增速更高（21.1% vs -5.9%）
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行，该银行在2007年被多伦多道明银行收购，并入其旗下的TD Banknorth，之后TD Banknorth统一更名为TD银行。
HCKT vs MPB — 直观对比
营收规模更大
HCKT
是对方的1.1倍
$62.0M
营收增速更快
MPB
高出42.4%
-11.6%
净利率更高
MPB
高出25.1%
6.2%
两年增速更快
MPB
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.8M | $62.0M |
| 净利润 | $4.3M | $19.4M |
| 毛利率 | 70.8% | — |
| 营业利润率 | 13.0% | 43.6% |
| 净利率 | 6.2% | 31.4% |
| 营收同比 | -11.6% | 30.8% |
| 净利润同比 | 36.2% | 47.0% |
| 每股收益（稀释后） | $0.17 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCKTMPB
| Q1 26 | $68.8M | — | ||
| Q4 25 | $75.8M | $62.0M | ||
| Q3 25 | $73.1M | $61.8M | ||
| Q2 25 | $78.9M | $54.3M | ||
| Q1 25 | $77.9M | $47.7M | ||
| Q4 24 | $79.2M | $47.4M | ||
| Q3 24 | $79.8M | $45.3M | ||
| Q2 24 | $77.7M | $44.1M |
净利润HCKTMPB
| Q1 26 | $4.3M | — | ||
| Q4 25 | $5.6M | $19.4M | ||
| Q3 25 | $2.5M | $18.3M | ||
| Q2 25 | $1.7M | $4.8M | ||
| Q1 25 | $3.1M | $13.7M | ||
| Q4 24 | $3.6M | $13.2M | ||
| Q3 24 | $8.6M | $12.3M | ||
| Q2 24 | $8.7M | $11.8M |
毛利率HCKTMPB
| Q1 26 | 70.8% | — | ||
| Q4 25 | 41.7% | — | ||
| Q3 25 | 40.7% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 39.4% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 27.5% | — |
营业利润率HCKTMPB
| Q1 26 | 13.0% | — | ||
| Q4 25 | 12.0% | 43.6% | ||
| Q3 25 | 7.5% | 39.3% | ||
| Q2 25 | 5.8% | 7.9% | ||
| Q1 25 | 5.7% | 35.2% | ||
| Q4 24 | 9.8% | 34.1% | ||
| Q3 24 | 16.0% | 32.8% | ||
| Q2 24 | 16.1% | 32.4% |
净利率HCKTMPB
| Q1 26 | 6.2% | — | ||
| Q4 25 | 7.4% | 31.4% | ||
| Q3 25 | 3.5% | 29.6% | ||
| Q2 25 | 2.1% | 8.8% | ||
| Q1 25 | 4.0% | 28.8% | ||
| Q4 24 | 4.5% | 27.9% | ||
| Q3 24 | 10.8% | 27.1% | ||
| Q2 24 | 11.3% | 26.7% |
每股收益（稀释后）HCKTMPB
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.20 | $0.83 | ||
| Q3 25 | $0.09 | $0.79 | ||
| Q2 25 | $0.06 | $0.22 | ||
| Q1 25 | $0.11 | $0.71 | ||
| Q4 24 | $0.11 | $0.72 | ||
| Q3 24 | $0.31 | $0.74 | ||
| Q2 24 | $0.31 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $78.8M | — |
| 股东权益账面价值 | $66.0M | $814.1M |
| 总资产 | $204.4M | $6.1B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资HCKTMPB
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $9.2M | — | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $19.1M | — |
总债务HCKTMPB
| Q1 26 | $78.8M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HCKTMPB
| Q1 26 | $66.0M | — | ||
| Q4 25 | $68.1M | $814.1M | ||
| Q3 25 | $101.6M | $796.3M | ||
| Q2 25 | $119.8M | $775.7M | ||
| Q1 25 | $114.4M | $667.9M | ||
| Q4 24 | $115.6M | $655.0M | ||
| Q3 24 | $110.9M | $573.1M | ||
| Q2 24 | $102.2M | $559.7M |
总资产HCKTMPB
| Q1 26 | $204.4M | — | ||
| Q4 25 | $206.4M | $6.1B | ||
| Q3 25 | $200.7M | $6.3B | ||
| Q2 25 | $200.5M | $6.4B | ||
| Q1 25 | $191.8M | $5.5B | ||
| Q4 24 | $193.3M | $5.5B | ||
| Q3 24 | $190.8M | $5.5B | ||
| Q2 24 | $187.5M | $5.4B |
负债/权益比HCKTMPB
| Q1 26 | 1.19× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $80.0M |
| 自由现金流经营现金流 - 资本支出 | — | $71.8M |
| 自由现金流率自由现金流/营收 | — | 115.8% |
| 资本支出强度资本支出/营收 | 3.5% | 13.3% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | — | $132.1M |
8季度趋势，按日历期对齐
经营现金流HCKTMPB
| Q1 26 | — | — | ||
| Q4 25 | $19.1M | $80.0M | ||
| Q3 25 | $11.4M | $26.3M | ||
| Q2 25 | $5.6M | $29.0M | ||
| Q1 25 | $4.2M | $11.5M | ||
| Q4 24 | $20.6M | $51.4M | ||
| Q3 24 | $10.6M | $16.9M | ||
| Q2 24 | $13.7M | $18.0M |
自由现金流HCKTMPB
| Q1 26 | — | — | ||
| Q4 25 | — | $71.8M | ||
| Q3 25 | — | $24.3M | ||
| Q2 25 | $3.7M | $27.2M | ||
| Q1 25 | $2.6M | $8.8M | ||
| Q4 24 | $19.6M | $44.5M | ||
| Q3 24 | $9.3M | $16.8M | ||
| Q2 24 | $12.8M | $17.7M |
自由现金流率HCKTMPB
| Q1 26 | — | — | ||
| Q4 25 | — | 115.8% | ||
| Q3 25 | — | 39.4% | ||
| Q2 25 | 4.7% | 50.1% | ||
| Q1 25 | 3.4% | 18.4% | ||
| Q4 24 | 24.8% | 93.8% | ||
| Q3 24 | 11.7% | 37.1% | ||
| Q2 24 | 16.5% | 40.2% |
资本支出强度HCKTMPB
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | 13.3% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | 2.4% | 3.2% | ||
| Q1 25 | 2.0% | 5.7% | ||
| Q4 24 | 1.3% | 14.6% | ||
| Q3 24 | 1.5% | 0.0% | ||
| Q2 24 | 1.1% | 0.7% |
现金转化率HCKTMPB
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | 4.12× | ||
| Q3 25 | 4.47× | 1.44× | ||
| Q2 25 | 3.40× | 6.08× | ||
| Q1 25 | 1.33× | 0.84× | ||
| Q4 24 | 5.79× | 3.88× | ||
| Q3 24 | 1.23× | 1.37× | ||
| Q2 24 | 1.57× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
MPB
暂无分部数据
