vs
HACKETT GROUP, INC.(HCKT)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
IMPINJ INC的季度营收约是HACKETT GROUP, INC.的1.1倍($74.3M vs $68.8M),IMPINJ INC净利率更高(11.2% vs 6.2%,领先5.0%),IMPINJ INC同比增速更快(-0.0% vs -11.6%),过去两年HACKETT GROUP, INC.的营收复合增速更高(-5.9% vs -14.9%)
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
HCKT vs PI — 直观对比
营收规模更大
PI
是对方的1.1倍
$68.8M
营收增速更快
PI
高出11.6%
-11.6%
净利率更高
PI
高出5.0%
6.2%
两年增速更快
HCKT
近两年复合增速
-14.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $68.8M | $74.3M |
| 净利润 | $4.3M | $8.3M |
| 毛利率 | 70.8% | 49.1% |
| 营业利润率 | 13.0% | 30.5% |
| 净利率 | 6.2% | 11.2% |
| 营收同比 | -11.6% | -0.0% |
| 净利润同比 | 36.2% | — |
| 每股收益(稀释后) | $0.17 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HCKT
PI
| Q1 26 | $68.8M | $74.3M | ||
| Q4 25 | $75.8M | $92.8M | ||
| Q3 25 | $73.1M | $96.1M | ||
| Q2 25 | $78.9M | $97.9M | ||
| Q1 25 | $77.9M | $74.3M | ||
| Q4 24 | $79.2M | $91.6M | ||
| Q3 24 | $79.8M | $95.2M | ||
| Q2 24 | $77.7M | $102.5M |
净利润
HCKT
PI
| Q1 26 | $4.3M | $8.3M | ||
| Q4 25 | $5.6M | $-1.1M | ||
| Q3 25 | $2.5M | $-12.8M | ||
| Q2 25 | $1.7M | $11.6M | ||
| Q1 25 | $3.1M | $-8.5M | ||
| Q4 24 | $3.6M | $-2.7M | ||
| Q3 24 | $8.6M | $221.0K | ||
| Q2 24 | $8.7M | $10.0M |
毛利率
HCKT
PI
| Q1 26 | 70.8% | 49.1% | ||
| Q4 25 | 41.7% | 51.8% | ||
| Q3 25 | 40.7% | 50.3% | ||
| Q2 25 | 35.4% | 57.8% | ||
| Q1 25 | 35.8% | 49.4% | ||
| Q4 24 | 39.4% | 50.5% | ||
| Q3 24 | 29.2% | 50.0% | ||
| Q2 24 | 27.5% | 56.1% |
营业利润率
HCKT
PI
| Q1 26 | 13.0% | 30.5% | ||
| Q4 25 | 12.0% | -2.9% | ||
| Q3 25 | 7.5% | 0.7% | ||
| Q2 25 | 5.8% | 11.1% | ||
| Q1 25 | 5.7% | -12.9% | ||
| Q4 24 | 9.8% | -3.9% | ||
| Q3 24 | 16.0% | -0.8% | ||
| Q2 24 | 16.1% | 8.8% |
净利率
HCKT
PI
| Q1 26 | 6.2% | 11.2% | ||
| Q4 25 | 7.4% | -1.2% | ||
| Q3 25 | 3.5% | -13.3% | ||
| Q2 25 | 2.1% | 11.8% | ||
| Q1 25 | 4.0% | -11.4% | ||
| Q4 24 | 4.5% | -2.9% | ||
| Q3 24 | 10.8% | 0.2% | ||
| Q2 24 | 11.3% | 9.7% |
每股收益(稀释后)
HCKT
PI
| Q1 26 | $0.17 | $0.14 | ||
| Q4 25 | $0.20 | $-0.02 | ||
| Q3 25 | $0.09 | $-0.44 | ||
| Q2 25 | $0.06 | $0.39 | ||
| Q1 25 | $0.11 | $-0.30 | ||
| Q4 24 | $0.11 | $-0.06 | ||
| Q3 24 | $0.31 | $0.01 | ||
| Q2 24 | $0.31 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $131.8M |
| 总债务越低越好 | $78.8M | $241.5M |
| 股东权益账面价值 | $66.0M | — |
| 总资产 | $204.4M | $502.5M |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
HCKT
PI
| Q1 26 | — | $131.8M | ||
| Q4 25 | $18.2M | $175.3M | ||
| Q3 25 | $13.9M | $190.1M | ||
| Q2 25 | $10.1M | $193.2M | ||
| Q1 25 | $9.2M | $147.9M | ||
| Q4 24 | $16.4M | $164.7M | ||
| Q3 24 | $10.0M | $170.3M | ||
| Q2 24 | $19.1M | $220.2M |
总债务
HCKT
PI
| Q1 26 | $78.8M | $241.5M | ||
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
HCKT
PI
| Q1 26 | $66.0M | — | ||
| Q4 25 | $68.1M | $209.2M | ||
| Q3 25 | $101.6M | $195.0M | ||
| Q2 25 | $119.8M | $187.7M | ||
| Q1 25 | $114.4M | $160.6M | ||
| Q4 24 | $115.6M | $149.9M | ||
| Q3 24 | $110.9M | $136.1M | ||
| Q2 24 | $102.2M | $117.0M |
总资产
HCKT
PI
| Q1 26 | $204.4M | $502.5M | ||
| Q4 25 | $206.4M | $545.2M | ||
| Q3 25 | $200.7M | $516.5M | ||
| Q2 25 | $200.5M | $508.8M | ||
| Q1 25 | $191.8M | $479.8M | ||
| Q4 24 | $193.3M | $489.1M | ||
| Q3 24 | $190.8M | $476.4M | ||
| Q2 24 | $187.5M | $446.1M |
负债/权益比
HCKT
PI
| Q1 26 | 1.19× | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 3.0% |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $61.1M |
8季度趋势,按日历期对齐
经营现金流
HCKT
PI
| Q1 26 | — | — | ||
| Q4 25 | $19.1M | $15.1M | ||
| Q3 25 | $11.4M | $20.9M | ||
| Q2 25 | $5.6M | $33.9M | ||
| Q1 25 | $4.2M | $-11.1M | ||
| Q4 24 | $20.6M | $12.6M | ||
| Q3 24 | $10.6M | $10.1M | ||
| Q2 24 | $13.7M | $45.5M |
自由现金流
HCKT
PI
| Q1 26 | — | $2.2M | ||
| Q4 25 | — | $13.6M | ||
| Q3 25 | — | $18.0M | ||
| Q2 25 | $3.7M | $27.3M | ||
| Q1 25 | $2.6M | $-13.0M | ||
| Q4 24 | $19.6M | $8.5M | ||
| Q3 24 | $9.3M | $4.7M | ||
| Q2 24 | $12.8M | $44.1M |
自由现金流率
HCKT
PI
| Q1 26 | — | 3.0% | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | 4.7% | 27.9% | ||
| Q1 25 | 3.4% | -17.5% | ||
| Q4 24 | 24.8% | 9.3% | ||
| Q3 24 | 11.7% | 4.9% | ||
| Q2 24 | 16.5% | 43.0% |
资本支出强度
HCKT
PI
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | 2.4% | 6.7% | ||
| Q1 25 | 2.0% | 2.5% | ||
| Q4 24 | 1.3% | 4.5% | ||
| Q3 24 | 1.5% | 5.7% | ||
| Q2 24 | 1.1% | 1.3% |
现金转化率
HCKT
PI
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | — | ||
| Q3 25 | 4.47× | — | ||
| Q2 25 | 3.40× | 2.93× | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 5.79× | — | ||
| Q3 24 | 1.23× | 45.56× | ||
| Q2 24 | 1.57× | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
PI
暂无分部数据