vs
HACKETT GROUP, INC.（HCKT）与STEM, INC.（STEM）财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是STEM, INC.的1.5倍（$68.8M vs $47.1M），HACKETT GROUP, INC.净利率更高（6.2% vs -33.9%，领先40.1%），HACKETT GROUP, INC.同比增速更快（-11.6% vs -15.6%），过去两年STEM, INC.的营收复合增速更高（36.1% vs -5.9%）
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
该公司是一家公开上市的生物制药企业，总部位于加利福尼亚州纽瓦克，专注研发纯化人类神经干细胞，旨在治疗中枢神经系统疾病与瘫痪，其所研发的神经干细胞可分化为中枢神经系统的神经元、星形胶质细胞与少突胶质细胞这三大主要细胞类型。
HCKT vs STEM — 直观对比
营收规模更大
HCKT
是对方的1.5倍
$47.1M
营收增速更快
HCKT
高出3.9%
-15.6%
净利率更高
HCKT
高出40.1%
-33.9%
两年增速更快
STEM
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.8M | $47.1M |
| 净利润 | $4.3M | $-16.0M |
| 毛利率 | 70.8% | 48.9% |
| 营业利润率 | 13.0% | -17.7% |
| 净利率 | 6.2% | -33.9% |
| 营收同比 | -11.6% | -15.6% |
| 净利润同比 | 36.2% | 68.8% |
| 每股收益（稀释后） | $0.17 | $-4.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCKTSTEM
| Q1 26 | $68.8M | — | ||
| Q4 25 | $75.8M | $47.1M | ||
| Q3 25 | $73.1M | $38.2M | ||
| Q2 25 | $78.9M | $38.4M | ||
| Q1 25 | $77.9M | $32.5M | ||
| Q4 24 | $79.2M | $55.8M | ||
| Q3 24 | $79.8M | $29.3M | ||
| Q2 24 | $77.7M | $34.0M |
净利润HCKTSTEM
| Q1 26 | $4.3M | — | ||
| Q4 25 | $5.6M | $-16.0M | ||
| Q3 25 | $2.5M | $-23.8M | ||
| Q2 25 | $1.7M | $202.5M | ||
| Q1 25 | $3.1M | $-25.0M | ||
| Q4 24 | $3.6M | $-51.1M | ||
| Q3 24 | $8.6M | $-148.3M | ||
| Q2 24 | $8.7M | $-582.3M |
毛利率HCKTSTEM
| Q1 26 | 70.8% | — | ||
| Q4 25 | 41.7% | 48.9% | ||
| Q3 25 | 40.7% | 35.5% | ||
| Q2 25 | 35.4% | 33.4% | ||
| Q1 25 | 35.8% | 32.4% | ||
| Q4 24 | 39.4% | -4.4% | ||
| Q3 24 | 29.2% | 21.2% | ||
| Q2 24 | 27.5% | 27.6% |
营业利润率HCKTSTEM
| Q1 26 | 13.0% | — | ||
| Q4 25 | 12.0% | -17.7% | ||
| Q3 25 | 7.5% | -33.6% | ||
| Q2 25 | 5.8% | -34.8% | ||
| Q1 25 | 5.7% | -65.0% | ||
| Q4 24 | 9.8% | -84.4% | ||
| Q3 24 | 16.0% | -493.2% | ||
| Q2 24 | 16.1% | -1705.5% |
净利率HCKTSTEM
| Q1 26 | 6.2% | — | ||
| Q4 25 | 7.4% | -33.9% | ||
| Q3 25 | 3.5% | -62.2% | ||
| Q2 25 | 2.1% | 527.8% | ||
| Q1 25 | 4.0% | -76.9% | ||
| Q4 24 | 4.5% | -91.6% | ||
| Q3 24 | 10.8% | -506.3% | ||
| Q2 24 | 11.3% | -1712.6% |
每股收益（稀释后）HCKTSTEM
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.20 | $-4.40 | ||
| Q3 25 | $0.09 | $-2.84 | ||
| Q2 25 | $0.06 | $-1.79 | ||
| Q1 25 | $0.11 | $-0.15 | ||
| Q4 24 | $0.11 | $-15.29 | ||
| Q3 24 | $0.31 | $-18.24 | ||
| Q2 24 | $0.31 | $-71.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $48.9M |
| 总债务越低越好 | $78.8M | — |
| 股东权益账面价值 | $66.0M | $-249.4M |
| 总资产 | $204.4M | $308.9M |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资HCKTSTEM
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | $48.9M | ||
| Q3 25 | $13.9M | $43.1M | ||
| Q2 25 | $10.1M | $40.8M | ||
| Q1 25 | $9.2M | $58.6M | ||
| Q4 24 | $16.4M | $56.3M | ||
| Q3 24 | $10.0M | $75.4M | ||
| Q2 24 | $19.1M | $89.6M |
总债务HCKTSTEM
| Q1 26 | $78.8M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HCKTSTEM
| Q1 26 | $66.0M | — | ||
| Q4 25 | $68.1M | $-249.4M | ||
| Q3 25 | $101.6M | $-235.7M | ||
| Q2 25 | $119.8M | $-214.1M | ||
| Q1 25 | $114.4M | $-417.5M | ||
| Q4 24 | $115.6M | $-398.4M | ||
| Q3 24 | $110.9M | $-344.1M | ||
| Q2 24 | $102.2M | $-203.2M |
总资产HCKTSTEM
| Q1 26 | $204.4M | — | ||
| Q4 25 | $206.4M | $308.9M | ||
| Q3 25 | $200.7M | $362.6M | ||
| Q2 25 | $200.5M | $379.2M | ||
| Q1 25 | $191.8M | $405.1M | ||
| Q4 24 | $193.3M | $437.4M | ||
| Q3 24 | $190.8M | $537.8M | ||
| Q2 24 | $187.5M | $691.5M |
负债/权益比HCKTSTEM
| Q1 26 | 1.19× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HCKTSTEM
| Q1 26 | — | — | ||
| Q4 25 | $19.1M | $8.2M | ||
| Q3 25 | $11.4M | $11.4M | ||
| Q2 25 | $5.6M | $-21.3M | ||
| Q1 25 | $4.2M | $8.5M | ||
| Q4 24 | $20.6M | $-14.7M | ||
| Q3 24 | $10.6M | $-9.4M | ||
| Q2 24 | $13.7M | $-11.9M |
自由现金流HCKTSTEM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $2.6M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $12.8M | — |
自由现金流率HCKTSTEM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 16.5% | — |
资本支出强度HCKTSTEM
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.1% | — |
现金转化率HCKTSTEM
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | — | ||
| Q3 25 | 4.47× | — | ||
| Q2 25 | 3.40× | -0.11× | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 5.79× | — | ||
| Q3 24 | 1.23× | — | ||
| Q2 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
STEM
暂无分部数据
