vs
HACKETT GROUP, INC.（HCKT）与Velocity Financial, Inc.（VEL）财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是Velocity Financial, Inc.的1.3倍（$68.8M vs $51.6M），Velocity Financial, Inc.净利率更高（67.3% vs 6.2%，领先61.1%），Velocity Financial, Inc.同比增速更快（32.8% vs -11.6%），过去两年Velocity Financial, Inc.的营收复合增速更高（32.3% vs -5.9%）
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
Velocity Financial, Inc.是一家总部位于美国的房地产金融企业，主要面向住宅投资物业提供专业化抵押贷款解决方案，与全美独立抵押贷款经纪人合作，为房地产投资者提供定制化的短期过桥贷款及长期租赁物业融资产品。
HCKT vs VEL — 直观对比
营收规模更大
HCKT
是对方的1.3倍
$51.6M
营收增速更快
VEL
高出44.5%
-11.6%
净利率更高
VEL
高出61.1%
6.2%
两年增速更快
VEL
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.8M | $51.6M |
| 净利润 | $4.3M | $34.8M |
| 毛利率 | 70.8% | — |
| 营业利润率 | 13.0% | 97.0% |
| 净利率 | 6.2% | 67.3% |
| 营收同比 | -11.6% | 32.8% |
| 净利润同比 | 36.2% | 67.0% |
| 每股收益（稀释后） | $0.17 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCKTVEL
| Q1 26 | $68.8M | — | ||
| Q4 25 | $75.8M | $51.6M | ||
| Q3 25 | $73.1M | $49.1M | ||
| Q2 25 | $78.9M | $47.6M | ||
| Q1 25 | $77.9M | $37.5M | ||
| Q4 24 | $79.2M | $38.9M | ||
| Q3 24 | $79.8M | $35.1M | ||
| Q2 24 | $77.7M | $32.4M |
净利润HCKTVEL
| Q1 26 | $4.3M | — | ||
| Q4 25 | $5.6M | $34.8M | ||
| Q3 25 | $2.5M | $25.4M | ||
| Q2 25 | $1.7M | $26.0M | ||
| Q1 25 | $3.1M | $18.9M | ||
| Q4 24 | $3.6M | $20.8M | ||
| Q3 24 | $8.6M | $15.8M | ||
| Q2 24 | $8.7M | $14.8M |
毛利率HCKTVEL
| Q1 26 | 70.8% | — | ||
| Q4 25 | 41.7% | — | ||
| Q3 25 | 40.7% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 39.4% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 27.5% | — |
营业利润率HCKTVEL
| Q1 26 | 13.0% | — | ||
| Q4 25 | 12.0% | 97.0% | ||
| Q3 25 | 7.5% | 72.1% | ||
| Q2 25 | 5.8% | 71.3% | ||
| Q1 25 | 5.7% | 71.7% | ||
| Q4 24 | 9.8% | 82.5% | ||
| Q3 24 | 16.0% | 60.6% | ||
| Q2 24 | 16.1% | 61.3% |
净利率HCKTVEL
| Q1 26 | 6.2% | — | ||
| Q4 25 | 7.4% | 67.3% | ||
| Q3 25 | 3.5% | 51.7% | ||
| Q2 25 | 2.1% | 54.6% | ||
| Q1 25 | 4.0% | 50.4% | ||
| Q4 24 | 4.5% | 53.5% | ||
| Q3 24 | 10.8% | 45.1% | ||
| Q2 24 | 11.3% | 45.6% |
每股收益（稀释后）HCKTVEL
| Q1 26 | $0.17 | — | ||
| Q4 25 | $0.20 | $0.90 | ||
| Q3 25 | $0.09 | $0.65 | ||
| Q2 25 | $0.06 | $0.69 | ||
| Q1 25 | $0.11 | $0.51 | ||
| Q4 24 | $0.11 | $0.56 | ||
| Q3 24 | $0.31 | $0.44 | ||
| Q2 24 | $0.31 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $92.1M |
| 总债务越低越好 | $78.8M | — |
| 股东权益账面价值 | $66.0M | $672.5M |
| 总资产 | $204.4M | $7.4B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资HCKTVEL
| Q1 26 | — | — | ||
| Q4 25 | $18.2M | $92.1M | ||
| Q3 25 | $13.9M | $99.0M | ||
| Q2 25 | $10.1M | $79.6M | ||
| Q1 25 | $9.2M | $51.7M | ||
| Q4 24 | $16.4M | $49.9M | ||
| Q3 24 | $10.0M | $44.1M | ||
| Q2 24 | $19.1M | $47.4M |
总债务HCKTVEL
| Q1 26 | $78.8M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HCKTVEL
| Q1 26 | $66.0M | — | ||
| Q4 25 | $68.1M | $672.5M | ||
| Q3 25 | $101.6M | $634.3M | ||
| Q2 25 | $119.8M | $597.9M | ||
| Q1 25 | $114.4M | $563.2M | ||
| Q4 24 | $115.6M | $516.9M | ||
| Q3 24 | $110.9M | $484.6M | ||
| Q2 24 | $102.2M | $471.3M |
总资产HCKTVEL
| Q1 26 | $204.4M | — | ||
| Q4 25 | $206.4M | $7.4B | ||
| Q3 25 | $200.7M | $7.0B | ||
| Q2 25 | $200.5M | $6.5B | ||
| Q1 25 | $191.8M | $6.0B | ||
| Q4 24 | $193.3M | $5.5B | ||
| Q3 24 | $190.8M | $5.2B | ||
| Q2 24 | $187.5M | $4.9B |
负债/权益比HCKTVEL
| Q1 26 | 1.19× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $18.2M |
| 自由现金流经营现金流 - 资本支出 | — | $17.9M |
| 自由现金流率自由现金流/营收 | — | 34.6% |
| 资本支出强度资本支出/营收 | 3.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 0.52× |
| 过去12个月自由现金流最近4个季度 | — | $40.3M |
8季度趋势，按日历期对齐
经营现金流HCKTVEL
| Q1 26 | — | — | ||
| Q4 25 | $19.1M | $18.2M | ||
| Q3 25 | $11.4M | $11.5M | ||
| Q2 25 | $5.6M | $7.7M | ||
| Q1 25 | $4.2M | $3.5M | ||
| Q4 24 | $20.6M | $37.8M | ||
| Q3 24 | $10.6M | $-17.6M | ||
| Q2 24 | $13.7M | $11.5M |
自由现金流HCKTVEL
| Q1 26 | — | — | ||
| Q4 25 | — | $17.9M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | $3.7M | $7.6M | ||
| Q1 25 | $2.6M | $3.5M | ||
| Q4 24 | $19.6M | $37.5M | ||
| Q3 24 | $9.3M | $-17.6M | ||
| Q2 24 | $12.8M | $11.4M |
自由现金流率HCKTVEL
| Q1 26 | — | — | ||
| Q4 25 | — | 34.6% | ||
| Q3 25 | — | 23.2% | ||
| Q2 25 | 4.7% | 15.9% | ||
| Q1 25 | 3.4% | 9.2% | ||
| Q4 24 | 24.8% | 96.4% | ||
| Q3 24 | 11.7% | -50.3% | ||
| Q2 24 | 16.5% | 35.1% |
资本支出强度HCKTVEL
| Q1 26 | 3.5% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 2.4% | 0.2% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 1.3% | 0.7% | ||
| Q3 24 | 1.5% | 0.2% | ||
| Q2 24 | 1.1% | 0.3% |
现金转化率HCKTVEL
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | 0.52× | ||
| Q3 25 | 4.47× | 0.45× | ||
| Q2 25 | 3.40× | 0.29× | ||
| Q1 25 | 1.33× | 0.19× | ||
| Q4 24 | 5.79× | 1.81× | ||
| Q3 24 | 1.23× | -1.11× | ||
| Q2 24 | 1.57× | 0.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
VEL
| Related Party | $19.3M | 37% |
| Nonrelated Party | $16.9M | 33% |
| Other | $15.4M | 30% |
