vs
HEALTHY CHOICE WELLNESS CORP.（HCWC）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
HEALTHY CHOICE WELLNESS CORP.的季度营收约是Laird Superfood, Inc.的1.4倍（$18.7M vs $13.3M），HEALTHY CHOICE WELLNESS CORP.净利率更高（-8.9% vs -13.2%，领先4.3%）
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
HCWC vs LSF — 直观对比
营收规模更大
HCWC
是对方的1.4倍
$13.3M
净利率更高
HCWC
高出4.3%
-13.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.7M | $13.3M |
| 净利润 | $-1.7M | $-1.8M |
| 毛利率 | 39.1% | 34.1% |
| 营业利润率 | -7.6% | -13.5% |
| 净利率 | -8.9% | -13.2% |
| 营收同比 | — | 15.0% |
| 净利润同比 | — | -341.4% |
| 每股收益（稀释后） | $-0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCWCLSF
| Q4 25 | $18.7M | $13.3M | ||
| Q3 25 | $19.0M | $12.9M | ||
| Q2 25 | $20.2M | $12.0M | ||
| Q1 25 | $20.3M | $11.7M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | $18.2M | $11.8M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $9.9M |
净利润HCWCLSF
| Q4 25 | $-1.7M | $-1.8M | ||
| Q3 25 | $-1.2M | $-975.1K | ||
| Q2 25 | $-339.4K | $-362.2K | ||
| Q1 25 | $-712.4K | $-156.2K | ||
| Q4 24 | — | $-398.4K | ||
| Q3 24 | $-2.7M | $-166.1K | ||
| Q2 24 | — | $-239.1K | ||
| Q1 24 | — | $-1.0M |
毛利率HCWCLSF
| Q4 25 | 39.1% | 34.1% | ||
| Q3 25 | 38.8% | 36.5% | ||
| Q2 25 | 40.1% | 39.9% | ||
| Q1 25 | 38.8% | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | 38.4% | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率HCWCLSF
| Q4 25 | -7.6% | -13.5% | ||
| Q3 25 | -3.2% | -7.7% | ||
| Q2 25 | -0.2% | -3.3% | ||
| Q1 25 | -2.0% | -1.9% | ||
| Q4 24 | — | -4.1% | ||
| Q3 24 | -2.0% | -2.3% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | -11.0% |
净利率HCWCLSF
| Q4 25 | -8.9% | -13.2% | ||
| Q3 25 | -6.4% | -7.6% | ||
| Q2 25 | -1.7% | -3.0% | ||
| Q1 25 | -3.5% | -1.3% | ||
| Q4 24 | — | -3.4% | ||
| Q3 24 | -14.6% | -1.4% | ||
| Q2 24 | — | -2.4% | ||
| Q1 24 | — | -10.3% |
每股收益（稀释后）HCWCLSF
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.09 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.29 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $5.1M |
| 总债务越低越好 | $7.3M | — |
| 股东权益账面价值 | $7.3M | $11.5M |
| 总资产 | $33.5M | $19.2M |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资HCWCLSF
| Q4 25 | $3.0M | $5.1M | ||
| Q3 25 | $3.0M | $5.1M | ||
| Q2 25 | $4.7M | $3.9M | ||
| Q1 25 | $1.8M | $7.0M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | $1.8M | $7.9M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $7.1M |
总债务HCWCLSF
| Q4 25 | $7.3M | — | ||
| Q3 25 | $8.5M | — | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HCWCLSF
| Q4 25 | $7.3M | $11.5M | ||
| Q3 25 | $5.9M | $12.8M | ||
| Q2 25 | $5.8M | $13.4M | ||
| Q1 25 | $2.1M | $13.3M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | $2.9M | $13.1M | ||
| Q2 24 | — | $12.6M | ||
| Q1 24 | — | $12.7M |
总资产HCWCLSF
| Q4 25 | $33.5M | $19.2M | ||
| Q3 25 | $33.7M | $18.9M | ||
| Q2 25 | $36.4M | $20.4M | ||
| Q1 25 | $34.1M | $21.5M | ||
| Q4 24 | — | $19.3M | ||
| Q3 24 | $33.2M | $18.8M | ||
| Q2 24 | — | $18.0M | ||
| Q1 24 | — | $17.6M |
负债/权益比HCWCLSF
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.95× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-855.1K | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-927.1K | — |
| 自由现金流率自由现金流/营收 | -5.0% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $675.4K | — |
8季度趋势，按日历期对齐
经营现金流HCWCLSF
| Q4 25 | $-855.1K | $68.4K | ||
| Q3 25 | $-308.7K | $1.2M | ||
| Q2 25 | $1.1M | $-2.8M | ||
| Q1 25 | $1.1M | $-1.3M | ||
| Q4 24 | — | $339.2K | ||
| Q3 24 | — | $305.8K | ||
| Q2 24 | — | $642.7K | ||
| Q1 24 | — | $-422.3K |
自由现金流HCWCLSF
| Q4 25 | $-927.1K | — | ||
| Q3 25 | $-351.3K | — | ||
| Q2 25 | $988.6K | — | ||
| Q1 25 | $965.3K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率HCWCLSF
| Q4 25 | -5.0% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度HCWCLSF
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
