vs
HEALTHY CHOICE WELLNESS CORP.(HCWC)与SOLAI Ltd(SLAI)财务数据对比。点击上方公司名可切换其他公司
HEALTHY CHOICE WELLNESS CORP.的季度营收约是SOLAI Ltd的1.7倍($18.7M vs $11.0M),HEALTHY CHOICE WELLNESS CORP.净利率更高(-8.9% vs -126.2%,领先117.3%),HEALTHY CHOICE WELLNESS CORP.自由现金流更多($-927.1K vs $-17.0M)
HCWC vs SLAI — 直观对比
营收规模更大
HCWC
是对方的1.7倍
$11.0M
净利率更高
HCWC
高出117.3%
-126.2%
自由现金流更多
HCWC
多$16.1M
$-17.0M
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $18.7M | $11.0M |
| 净利润 | $-1.7M | $-13.9M |
| 毛利率 | 39.1% | 0.1% |
| 营业利润率 | -7.6% | -126.2% |
| 净利率 | -8.9% | -126.2% |
| 营收同比 | — | -43.1% |
| 净利润同比 | — | -173.4% |
| 每股收益(稀释后) | $-0.05 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HCWC
SLAI
| Q4 25 | $18.7M | — | ||
| Q3 25 | $19.0M | — | ||
| Q2 25 | $20.2M | $11.0M | ||
| Q1 25 | $20.3M | — | ||
| Q3 24 | $18.2M | — | ||
| Q2 24 | — | $19.4M |
净利润
HCWC
SLAI
| Q4 25 | $-1.7M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-339.4K | $-13.9M | ||
| Q1 25 | $-712.4K | — | ||
| Q3 24 | $-2.7M | — | ||
| Q2 24 | — | $18.9M |
毛利率
HCWC
SLAI
| Q4 25 | 39.1% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 40.1% | 0.1% | ||
| Q1 25 | 38.8% | — | ||
| Q3 24 | 38.4% | — | ||
| Q2 24 | — | 52.4% |
营业利润率
HCWC
SLAI
| Q4 25 | -7.6% | — | ||
| Q3 25 | -3.2% | — | ||
| Q2 25 | -0.2% | -126.2% | ||
| Q1 25 | -2.0% | — | ||
| Q3 24 | -2.0% | — | ||
| Q2 24 | — | -2.6% |
净利率
HCWC
SLAI
| Q4 25 | -8.9% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | -1.7% | -126.2% | ||
| Q1 25 | -3.5% | — | ||
| Q3 24 | -14.6% | — | ||
| Q2 24 | — | 97.9% |
每股收益(稀释后)
HCWC
SLAI
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.09 | — | ||
| Q2 25 | $-0.03 | $-0.01 | ||
| Q1 25 | $-0.07 | — | ||
| Q3 24 | $-0.29 | — | ||
| Q2 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $1.2M |
| 总债务越低越好 | $7.3M | — |
| 股东权益账面价值 | $7.3M | $43.8M |
| 总资产 | $33.5M | $69.1M |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
HCWC
SLAI
| Q4 25 | $3.0M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $4.7M | $1.2M | ||
| Q1 25 | $1.8M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | — | $2.3M |
总债务
HCWC
SLAI
| Q4 25 | $7.3M | — | ||
| Q3 25 | $8.5M | — | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $10.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | — | — |
股东权益
HCWC
SLAI
| Q4 25 | $7.3M | — | ||
| Q3 25 | $5.9M | — | ||
| Q2 25 | $5.8M | $43.8M | ||
| Q1 25 | $2.1M | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | — | $45.9M |
总资产
HCWC
SLAI
| Q4 25 | $33.5M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $36.4M | $69.1M | ||
| Q1 25 | $34.1M | — | ||
| Q3 24 | $33.2M | — | ||
| Q2 24 | — | $63.3M |
负债/权益比
HCWC
SLAI
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 5.01× | — | ||
| Q3 24 | 3.95× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-855.1K | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $-927.1K | $-17.0M |
| 自由现金流率自由现金流/营收 | -5.0% | -154.2% |
| 资本支出强度资本支出/营收 | 0.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $675.4K | — |
8季度趋势,按日历期对齐
经营现金流
HCWC
SLAI
| Q4 25 | $-855.1K | — | ||
| Q3 25 | $-308.7K | — | ||
| Q2 25 | $1.1M | $-17.0M | ||
| Q1 25 | $1.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-12.1M |
自由现金流
HCWC
SLAI
| Q4 25 | $-927.1K | — | ||
| Q3 25 | $-351.3K | — | ||
| Q2 25 | $988.6K | $-17.0M | ||
| Q1 25 | $965.3K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
HCWC
SLAI
| Q4 25 | -5.0% | — | ||
| Q3 25 | -1.8% | — | ||
| Q2 25 | 4.9% | -154.2% | ||
| Q1 25 | 4.8% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
HCWC
SLAI
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.4% | 0.0% | ||
| Q1 25 | 0.6% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
HCWC
SLAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |