vs
Hillenbrand, Inc.（HI）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
Hillenbrand, Inc.的季度营收约是LifeStance Health Group, Inc.的1.4倍（$550.2M vs $382.2M），LifeStance Health Group, Inc.净利率更高（3.1% vs -0.4%，领先3.5%），LifeStance Health Group, Inc.同比增速更快（17.4% vs -22.2%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $-31.6M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs -16.3%）
希伦布兰德是一家全球化多元化工业企业，设计、生产及销售专用加工设备与耐用工业解决方案，服务食品饮料、农业、制造、废弃物管理等领域，业务覆盖北美、欧洲及亚太地区。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
HI vs LFST — 直观对比
营收规模更大
HI
是对方的1.4倍
$382.2M
营收增速更快
LFST
高出39.6%
-22.2%
净利率更高
LFST
高出3.5%
-0.4%
自由现金流更多
LFST
多$78.2M
$-31.6M
两年增速更快
LFST
近两年复合增速
-16.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $550.2M | $382.2M |
| 净利润 | $-2.2M | $11.7M |
| 毛利率 | 33.4% | — |
| 营业利润率 | -2.2% | 4.7% |
| 净利率 | -0.4% | 3.1% |
| 营收同比 | -22.2% | 17.4% |
| 净利润同比 | -134.4% | 264.1% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HILFST
| Q4 25 | $550.2M | $382.2M | ||
| Q3 25 | $652.1M | $363.8M | ||
| Q2 25 | $598.9M | $345.3M | ||
| Q1 25 | $715.9M | $333.0M | ||
| Q4 24 | $706.9M | $325.5M | ||
| Q3 24 | $837.6M | $312.7M | ||
| Q2 24 | $786.6M | $312.3M | ||
| Q1 24 | $785.3M | $300.4M |
净利润HILFST
| Q4 25 | $-2.2M | $11.7M | ||
| Q3 25 | $75.7M | $1.1M | ||
| Q2 25 | $1.9M | $-3.8M | ||
| Q1 25 | $-40.9M | $709.0K | ||
| Q4 24 | $6.4M | $-7.1M | ||
| Q3 24 | $14.6M | $-6.0M | ||
| Q2 24 | $-248.9M | $-23.3M | ||
| Q1 24 | $6.1M | $-21.1M |
毛利率HILFST
| Q4 25 | 33.4% | — | ||
| Q3 25 | 34.8% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 33.2% | — | ||
| Q3 24 | 34.4% | — | ||
| Q2 24 | 33.9% | — | ||
| Q1 24 | 31.9% | — |
营业利润率HILFST
| Q4 25 | -2.2% | 4.7% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | 1.8% | -0.9% | ||
| Q1 25 | -6.2% | 0.5% | ||
| Q4 24 | 2.2% | 0.3% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | -32.7% | -5.1% | ||
| Q1 24 | 1.6% | -5.6% |
净利率HILFST
| Q4 25 | -0.4% | 3.1% | ||
| Q3 25 | 11.6% | 0.3% | ||
| Q2 25 | 0.3% | -1.1% | ||
| Q1 25 | -5.7% | 0.2% | ||
| Q4 24 | 0.9% | -2.2% | ||
| Q3 24 | 1.7% | -1.9% | ||
| Q2 24 | -31.6% | -7.5% | ||
| Q1 24 | 0.8% | -7.0% |
每股收益（稀释后）HILFST
| Q4 25 | — | — | ||
| Q3 25 | $1.07 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $-3.53 | — | ||
| Q1 24 | $0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $173.1M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $1.4B | $1.5B |
| 总资产 | $4.5B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资HILFST
| Q4 25 | $173.1M | $248.6M | ||
| Q3 25 | $164.8M | $203.9M | ||
| Q2 25 | $162.8M | $188.9M | ||
| Q1 25 | $458.4M | $134.3M | ||
| Q4 24 | $208.0M | $154.6M | ||
| Q3 24 | $199.3M | $102.6M | ||
| Q2 24 | $223.8M | $87.0M | ||
| Q1 24 | $224.4M | $49.5M |
总债务HILFST
| Q4 25 | — | $282.8M | ||
| Q3 25 | $1.5B | $284.6M | ||
| Q2 25 | $1.7B | $286.4M | ||
| Q1 25 | $1.9B | $288.2M | ||
| Q4 24 | $1.9B | $290.0M | ||
| Q3 24 | $1.9B | $287.3M | ||
| Q2 24 | $2.1B | $288.0M | ||
| Q1 24 | $2.1B | $288.8M |
股东权益HILFST
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | $1.4B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.4B | ||
| Q1 24 | $1.7B | $1.4B |
总资产HILFST
| Q4 25 | $4.5B | $2.2B | ||
| Q3 25 | $4.5B | $2.1B | ||
| Q2 25 | $4.7B | $2.1B | ||
| Q1 25 | $4.8B | $2.1B | ||
| Q4 24 | $5.1B | $2.1B | ||
| Q3 24 | $5.2B | $2.1B | ||
| Q2 24 | $5.3B | $2.1B | ||
| Q1 24 | $5.6B | $2.1B |
负债/权益比HILFST
| Q4 25 | — | 0.19× | ||
| Q3 25 | 1.10× | 0.19× | ||
| Q2 25 | 1.27× | 0.19× | ||
| Q1 25 | 1.44× | 0.20× | ||
| Q4 24 | 1.38× | 0.20× | ||
| Q3 24 | 1.33× | 0.20× | ||
| Q2 24 | 1.48× | 0.20× | ||
| Q1 24 | 1.28× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-27.4M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $-31.6M | $46.6M |
| 自由现金流率自由现金流/营收 | -5.7% | 12.2% |
| 资本支出强度资本支出/营收 | 0.8% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | $7.8M | $110.0M |
8季度趋势，按日历期对齐
经营现金流HILFST
| Q4 25 | $-27.4M | $57.6M | ||
| Q3 25 | $67.7M | $27.3M | ||
| Q2 25 | $-1.5M | $64.4M | ||
| Q1 25 | $1.3M | $-3.1M | ||
| Q4 24 | $-11.3M | $62.3M | ||
| Q3 24 | $166.5M | $22.7M | ||
| Q2 24 | $45.6M | $44.1M | ||
| Q1 24 | $3.2M | $-21.8M |
自由现金流HILFST
| Q4 25 | $-31.6M | $46.6M | ||
| Q3 25 | $58.6M | $17.0M | ||
| Q2 25 | $-11.2M | $56.6M | ||
| Q1 25 | $-8.0M | $-10.3M | ||
| Q4 24 | $-21.5M | $56.0M | ||
| Q3 24 | $153.4M | $17.7M | ||
| Q2 24 | $29.7M | $39.0M | ||
| Q1 24 | $-9.6M | $-26.9M |
自由现金流率HILFST
| Q4 25 | -5.7% | 12.2% | ||
| Q3 25 | 9.0% | 4.7% | ||
| Q2 25 | -1.9% | 16.4% | ||
| Q1 25 | -1.1% | -3.1% | ||
| Q4 24 | -3.0% | 17.2% | ||
| Q3 24 | 18.3% | 5.7% | ||
| Q2 24 | 3.8% | 12.5% | ||
| Q1 24 | -1.2% | -9.0% |
资本支出强度HILFST
| Q4 25 | 0.8% | 2.9% | ||
| Q3 25 | 1.4% | 2.8% | ||
| Q2 25 | 1.6% | 2.2% | ||
| Q1 25 | 1.3% | 2.2% | ||
| Q4 24 | 1.4% | 1.9% | ||
| Q3 24 | 1.6% | 1.6% | ||
| Q2 24 | 2.0% | 1.6% | ||
| Q1 24 | 1.6% | 1.7% |
现金转化率HILFST
| Q4 25 | — | 4.93× | ||
| Q3 25 | 0.89× | 25.34× | ||
| Q2 25 | -0.79× | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | -1.77× | — | ||
| Q3 24 | 11.40× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |
LFST
暂无分部数据
