vs
DAKTRONICS INC(DAKT)与Hillenbrand, Inc.(HI)财务数据对比。点击上方公司名可切换其他公司
Hillenbrand, Inc.的季度营收约是DAKTRONICS INC的2.4倍($550.2M vs $229.3M)。DAKTRONICS INC净利率更高(7.6% vs -0.4%,领先8.0%)。DAKTRONICS INC同比增速更快(10.0% vs -22.2%)。DAKTRONICS INC自由现金流更多($14.0M vs $-31.6M)。过去两年DAKTRONICS INC的营收复合增速更高(16.0% vs -16.3%)
达科电子是一家总部位于美国南达科他州布鲁金斯的企业,由两名南达科他州立大学教授于1968年创立,主营业务涵盖视频显示屏、记分牌、数字广告牌、动态信息标识、音响系统及相关产品的设计、生产、销售与服务。
希伦布兰德是一家全球化多元化工业企业,设计、生产及销售专用加工设备与耐用工业解决方案,服务食品饮料、农业、制造、废弃物管理等领域,业务覆盖北美、欧洲及亚太地区。
DAKT vs HI — 直观对比
营收规模更大
HI
是对方的2.4倍
$229.3M
营收增速更快
DAKT
高出32.2%
-22.2%
净利率更高
DAKT
高出8.0%
-0.4%
自由现金流更多
DAKT
多$45.6M
$-31.6M
两年增速更快
DAKT
近两年复合增速
-16.3%
损益表 — Q2 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $229.3M | $550.2M |
| 净利润 | $17.5M | $-2.2M |
| 毛利率 | 27.0% | 33.4% |
| 营业利润率 | 9.4% | -2.2% |
| 净利率 | 7.6% | -0.4% |
| 营收同比 | 10.0% | -22.2% |
| 净利润同比 | -18.3% | -134.4% |
| 每股收益(稀释后) | $0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DAKT
HI
| Q4 25 | $229.3M | $550.2M | ||
| Q3 25 | $219.0M | $652.1M | ||
| Q2 25 | $172.6M | $598.9M | ||
| Q1 25 | $149.5M | $715.9M | ||
| Q4 24 | $208.3M | $706.9M | ||
| Q3 24 | $226.1M | $837.6M | ||
| Q2 24 | $215.9M | $786.6M | ||
| Q1 24 | $170.3M | $785.3M |
净利润
DAKT
HI
| Q4 25 | $17.5M | $-2.2M | ||
| Q3 25 | $16.5M | $75.7M | ||
| Q2 25 | $-9.4M | $1.9M | ||
| Q1 25 | $-17.2M | $-40.9M | ||
| Q4 24 | $21.4M | $6.4M | ||
| Q3 24 | $-4.9M | $14.6M | ||
| Q2 24 | $2.5M | $-248.9M | ||
| Q1 24 | $10.7M | $6.1M |
毛利率
DAKT
HI
| Q4 25 | 27.0% | 33.4% | ||
| Q3 25 | 29.7% | 34.8% | ||
| Q2 25 | 25.0% | 33.8% | ||
| Q1 25 | 24.6% | 33.0% | ||
| Q4 24 | 26.8% | 33.2% | ||
| Q3 24 | 26.4% | 34.4% | ||
| Q2 24 | 25.7% | 33.9% | ||
| Q1 24 | 24.5% | 31.9% |
营业利润率
DAKT
HI
| Q4 25 | 9.4% | -2.2% | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | -1.0% | 1.8% | ||
| Q1 25 | -2.4% | -6.2% | ||
| Q4 24 | 7.6% | 2.2% | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 9.0% | -32.7% | ||
| Q1 24 | 4.7% | 1.6% |
净利率
DAKT
HI
| Q4 25 | 7.6% | -0.4% | ||
| Q3 25 | 7.5% | 11.6% | ||
| Q2 25 | -5.5% | 0.3% | ||
| Q1 25 | -11.5% | -5.7% | ||
| Q4 24 | 10.3% | 0.9% | ||
| Q3 24 | -2.2% | 1.7% | ||
| Q2 24 | 1.2% | -31.6% | ||
| Q1 24 | 6.3% | 0.8% |
每股收益(稀释后)
DAKT
HI
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.33 | $1.07 | ||
| Q2 25 | $0.04 | $0.03 | ||
| Q1 25 | $-0.36 | $-0.58 | ||
| Q4 24 | $0.22 | $0.09 | ||
| Q3 24 | $-0.11 | $0.20 | ||
| Q2 24 | $0.18 | $-3.53 | ||
| Q1 24 | $0.09 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $149.6M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $297.5M | $1.4B |
| 总资产 | $548.4M | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DAKT
HI
| Q4 25 | $149.6M | $173.1M | ||
| Q3 25 | $136.9M | $164.8M | ||
| Q2 25 | $127.5M | $162.8M | ||
| Q1 25 | $132.2M | $458.4M | ||
| Q4 24 | $134.4M | $208.0M | ||
| Q3 24 | $96.8M | $199.3M | ||
| Q2 24 | $81.3M | $223.8M | ||
| Q1 24 | $76.8M | $224.4M |
总债务
DAKT
HI
| Q4 25 | — | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益
DAKT
HI
| Q4 25 | $297.5M | $1.4B | ||
| Q3 25 | $279.8M | $1.4B | ||
| Q2 25 | $271.9M | $1.3B | ||
| Q1 25 | $272.3M | $1.3B | ||
| Q4 24 | $260.9M | $1.4B | ||
| Q3 24 | $238.2M | $1.4B | ||
| Q2 24 | $238.8M | $1.4B | ||
| Q1 24 | $236.2M | $1.7B |
总资产
DAKT
HI
| Q4 25 | $548.4M | $4.5B | ||
| Q3 25 | $545.6M | $4.5B | ||
| Q2 25 | $502.9M | $4.7B | ||
| Q1 25 | $524.2M | $4.8B | ||
| Q4 24 | $551.9M | $5.1B | ||
| Q3 24 | $553.9M | $5.2B | ||
| Q2 24 | $527.9M | $5.3B | ||
| Q1 24 | $499.2M | $5.6B |
负债/权益比
DAKT
HI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.27× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.48× | ||
| Q1 24 | — | 1.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $16.5M | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | $14.0M | $-31.6M |
| 自由现金流率自由现金流/营收 | 6.1% | -5.7% |
| 资本支出强度资本支出/营收 | 1.1% | 0.8% |
| 现金转化率经营现金流/净利润 | 0.94× | — |
| 过去12个月自由现金流最近4个季度 | $61.7M | $7.8M |
8季度趋势,按日历期对齐
经营现金流
DAKT
HI
| Q4 25 | $16.5M | $-27.4M | ||
| Q3 25 | $26.1M | $67.7M | ||
| Q2 25 | $22.9M | $-1.5M | ||
| Q1 25 | $12.0M | $1.3M | ||
| Q4 24 | $43.3M | $-11.3M | ||
| Q3 24 | $19.5M | $166.5M | ||
| Q2 24 | $9.5M | $45.6M | ||
| Q1 24 | $9.5M | $3.2M |
自由现金流
DAKT
HI
| Q4 25 | $14.0M | $-31.6M | ||
| Q3 25 | $21.8M | $58.6M | ||
| Q2 25 | $18.0M | $-11.2M | ||
| Q1 25 | $7.8M | $-8.0M | ||
| Q4 24 | $38.0M | $-21.5M | ||
| Q3 24 | $14.4M | $153.4M | ||
| Q2 24 | $6.1M | $29.7M | ||
| Q1 24 | $5.1M | $-9.6M |
自由现金流率
DAKT
HI
| Q4 25 | 6.1% | -5.7% | ||
| Q3 25 | 10.0% | 9.0% | ||
| Q2 25 | 10.5% | -1.9% | ||
| Q1 25 | 5.2% | -1.1% | ||
| Q4 24 | 18.2% | -3.0% | ||
| Q3 24 | 6.4% | 18.3% | ||
| Q2 24 | 2.8% | 3.8% | ||
| Q1 24 | 3.0% | -1.2% |
资本支出强度
DAKT
HI
| Q4 25 | 1.1% | 0.8% | ||
| Q3 25 | 2.0% | 1.4% | ||
| Q2 25 | 2.8% | 1.6% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 2.6% | 1.4% | ||
| Q3 24 | 2.2% | 1.6% | ||
| Q2 24 | 1.6% | 2.0% | ||
| Q1 24 | 2.6% | 1.6% |
现金转化率
DAKT
HI
| Q4 25 | 0.94× | — | ||
| Q3 25 | 1.58× | 0.89× | ||
| Q2 25 | — | -0.79× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.02× | -1.77× | ||
| Q3 24 | — | 11.40× | ||
| Q2 24 | 3.75× | — | ||
| Q1 24 | 0.88× | 0.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAKT
| Live Events Segment | $81.5M | 36% |
| Transferred At Point In Time | $41.9M | 18% |
| Limited Configuration | $39.2M | 17% |
| Other | $30.6M | 13% |
| Transportation Segment | $21.3M | 9% |
| Transferred Over Time | $8.8M | 4% |
| Unique Configuration | $6.0M | 3% |
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |