vs
亨廷顿·英格尔斯工业（HII）与仲量联行（JLL）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是亨廷顿·英格尔斯工业的3.8倍（$6.4B vs $1.7B），亨廷顿·英格尔斯工业净利率更高（8.9% vs 2.5%，领先6.5%），亨廷顿·英格尔斯工业同比增速更快（13.8% vs 11.1%），亨廷顿·英格尔斯工业自由现金流更多（$-461.0M vs $-819.9M），过去两年仲量联行的营收复合增速更高（6.5% vs -25.2%）
亨廷顿·英格尔斯工业（简称HII）是美国规模最大的军用造船企业，同时面向政府及行业合作伙伴提供专业服务。公司于2011年3月31日从诺斯罗普·格鲁曼公司分拆成立，在防务装备建造及配套服务领域拥有深厚技术积累与行业资源。
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
HII vs JLL — 直观对比
营收规模更大
JLL
是对方的3.8倍
$1.7B
营收增速更快
HII
高出2.7%
11.1%
净利率更高
HII
高出6.5%
2.5%
自由现金流更多
HII
多$358.9M
$-819.9M
两年增速更快
JLL
近两年复合增速
-25.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $6.4B |
| 净利润 | $149.0M | $159.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.3% | 3.2% |
| 净利率 | 8.9% | 2.5% |
| 营收同比 | 13.8% | 11.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $3.79 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIIJLL
| Q1 26 | $1.7B | $6.4B | ||
| Q4 25 | $3.5B | $7.6B | ||
| Q3 25 | $3.2B | $6.5B | ||
| Q2 25 | $3.1B | $6.3B | ||
| Q1 25 | $2.7B | $5.7B | ||
| Q4 24 | $3.0B | $6.8B | ||
| Q3 24 | $2.7B | $5.9B | ||
| Q2 24 | $3.0B | $5.6B |
净利润HIIJLL
| Q1 26 | $149.0M | $159.0M | ||
| Q4 25 | $159.0M | $401.8M | ||
| Q3 25 | $145.0M | $222.4M | ||
| Q2 25 | $152.0M | $110.5M | ||
| Q1 25 | $149.0M | $57.5M | ||
| Q4 24 | $123.0M | $241.2M | ||
| Q3 24 | $101.0M | $155.1M | ||
| Q2 24 | $173.0M | $84.4M |
营业利润率HIIJLL
| Q1 26 | 9.3% | 3.2% | ||
| Q4 25 | 4.9% | 6.7% | ||
| Q3 25 | 5.0% | 4.2% | ||
| Q2 25 | 5.3% | 3.2% | ||
| Q1 25 | 5.9% | 2.1% | ||
| Q4 24 | 3.7% | 5.5% | ||
| Q3 24 | 3.0% | 3.9% | ||
| Q2 24 | 6.3% | 2.7% |
净利率HIIJLL
| Q1 26 | 8.9% | 2.5% | ||
| Q4 25 | 4.6% | 5.3% | ||
| Q3 25 | 4.5% | 3.4% | ||
| Q2 25 | 4.9% | 1.8% | ||
| Q1 25 | 5.4% | 1.0% | ||
| Q4 24 | 4.1% | 3.5% | ||
| Q3 24 | 3.7% | 2.6% | ||
| Q2 24 | 5.8% | 1.5% |
每股收益（稀释后）HIIJLL
| Q1 26 | $3.79 | $3.33 | ||
| Q4 25 | $4.06 | $8.33 | ||
| Q3 25 | $3.68 | $4.61 | ||
| Q2 25 | $3.86 | $2.32 | ||
| Q1 25 | $3.79 | $1.14 | ||
| Q4 24 | $3.15 | $4.98 | ||
| Q3 24 | $2.56 | $3.20 | ||
| Q2 24 | $4.38 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.0M | $436.2M |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $5.1B | $7.4B |
| 总资产 | $12.5B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.52× | — |
8季度趋势，按日历期对齐
现金及短期投资HIIJLL
| Q1 26 | $216.0M | $436.2M | ||
| Q4 25 | — | $599.1M | ||
| Q3 25 | — | $428.9M | ||
| Q2 25 | — | $401.4M | ||
| Q1 25 | — | $432.4M | ||
| Q4 24 | — | $416.3M | ||
| Q3 24 | — | $437.8M | ||
| Q2 24 | — | $424.4M |
总债务HIIJLL
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HIIJLL
| Q1 26 | $5.1B | $7.4B | ||
| Q4 25 | $5.1B | $7.5B | ||
| Q3 25 | $5.0B | $7.2B | ||
| Q2 25 | $4.9B | $7.0B | ||
| Q1 25 | $4.8B | $6.8B | ||
| Q4 24 | $4.7B | $6.8B | ||
| Q3 24 | $4.2B | $6.6B | ||
| Q2 24 | $4.2B | $6.4B |
总资产HIIJLL
| Q1 26 | $12.5B | $17.9B | ||
| Q4 25 | $12.7B | $17.8B | ||
| Q3 25 | $12.3B | $17.2B | ||
| Q2 25 | $12.1B | $17.3B | ||
| Q1 25 | $12.1B | $16.6B | ||
| Q4 24 | $12.1B | $16.8B | ||
| Q3 24 | $11.1B | $17.8B | ||
| Q2 24 | $11.3B | $15.9B |
负债/权益比HIIJLL
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.53× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-390.0M | $-17.7M |
| 自由现金流经营现金流 - 资本支出 | $-461.0M | $-819.9M |
| 自由现金流率自由现金流/营收 | -27.7% | -12.8% |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | -2.62× | -0.11× |
| 过去12个月自由现金流最近4个季度 | $795.0M | — |
8季度趋势，按日历期对齐
经营现金流HIIJLL
| Q1 26 | $-390.0M | $-17.7M | ||
| Q4 25 | $650.0M | $1.0B | ||
| Q3 25 | $118.0M | $617.1M | ||
| Q2 25 | $823.0M | $332.8M | ||
| Q1 25 | $-395.0M | $-767.6M | ||
| Q4 24 | $391.0M | $927.3M | ||
| Q3 24 | $213.0M | $261.6M | ||
| Q2 24 | $-9.0M | $273.9M |
自由现金流HIIJLL
| Q1 26 | $-461.0M | $-819.9M | ||
| Q4 25 | $516.0M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $727.0M | — | ||
| Q1 25 | $-462.0M | — | ||
| Q4 24 | $277.0M | — | ||
| Q3 24 | $125.0M | — | ||
| Q2 24 | $-99.0M | — |
自由现金流率HIIJLL
| Q1 26 | -27.7% | -12.8% | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | -16.9% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | -3.3% | — |
资本支出强度HIIJLL
| Q1 26 | 4.4% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.0% | — |
现金转化率HIIJLL
| Q1 26 | -2.62× | -0.11× | ||
| Q4 25 | 4.09× | 2.52× | ||
| Q3 25 | 0.81× | 2.77× | ||
| Q2 25 | 5.41× | 3.01× | ||
| Q1 25 | -2.65× | -13.35× | ||
| Q4 24 | 3.18× | 3.84× | ||
| Q3 24 | 2.11× | 1.69× | ||
| Q2 24 | -0.05× | 3.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HII
暂无分部数据
JLL
| Real Estate Management Services | $5.1B | 79% |
| Leasing Advisory | $686.3M | 11% |
| Capital Markets Services | $535.2M | 8% |
| Investment Management | $99.3M | 2% |
