vs
Hippo Holdings Inc.（HIPO）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Hippo Holdings Inc.的1.2倍（$142.2M vs $120.4M），Hippo Holdings Inc.净利率更高（5.0% vs 2.3%，领先2.7%），Hippo Holdings Inc.同比增速更快（18.2% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $9.1M），过去两年Hippo Holdings Inc.的营收复合增速更高（18.9% vs 1.9%）
河马谷庄园是一座甘蔗种植园，坐落于津巴布韦东南部奇雷济区奇雷济镇附近，位于伦迪河沿岸，毗邻莫桑比克边境，是当地重要的蔗糖产业园区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
HIPO vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.2倍
$120.4M
营收增速更快
HIPO
高出18.8%
-0.6%
净利率更高
HIPO
高出2.7%
2.3%
自由现金流更多
RNGR
多$8.0M
$9.1M
两年增速更快
HIPO
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $120.4M | $142.2M |
| 净利润 | $6.0M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 5.6% | 2.3% |
| 净利率 | 5.0% | 2.3% |
| 营收同比 | 18.2% | -0.6% |
| 净利润同比 | -86.4% | -44.8% |
| 每股收益（稀释后） | $0.31 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIPORNGR
| Q4 25 | $120.4M | $142.2M | ||
| Q3 25 | $120.6M | $128.9M | ||
| Q2 25 | $117.3M | $140.6M | ||
| Q1 25 | $110.3M | $135.2M | ||
| Q4 24 | $101.9M | $143.1M | ||
| Q3 24 | $95.5M | $153.0M | ||
| Q2 24 | $89.6M | $138.1M | ||
| Q1 24 | $85.1M | $136.9M |
净利润HIPORNGR
| Q4 25 | $6.0M | $3.2M | ||
| Q3 25 | $98.1M | $1.2M | ||
| Q2 25 | $1.3M | $7.3M | ||
| Q1 25 | $-47.7M | $600.0K | ||
| Q4 24 | $44.2M | $5.8M | ||
| Q3 24 | $-8.5M | $8.7M | ||
| Q2 24 | $-40.5M | $4.7M | ||
| Q1 24 | $-35.7M | $-800.0K |
营业利润率HIPORNGR
| Q4 25 | 5.6% | 2.3% | ||
| Q3 25 | 81.3% | 2.0% | ||
| Q2 25 | 3.4% | 6.1% | ||
| Q1 25 | -41.3% | 0.7% | ||
| Q4 24 | 46.3% | 6.2% | ||
| Q3 24 | -5.4% | 8.4% | ||
| Q2 24 | -40.7% | 5.3% | ||
| Q1 24 | -38.7% | -0.4% |
净利率HIPORNGR
| Q4 25 | 5.0% | 2.3% | ||
| Q3 25 | 81.3% | 0.9% | ||
| Q2 25 | 1.1% | 5.2% | ||
| Q1 25 | -43.2% | 0.4% | ||
| Q4 24 | 43.4% | 4.1% | ||
| Q3 24 | -8.9% | 5.7% | ||
| Q2 24 | -45.2% | 3.4% | ||
| Q1 24 | -42.0% | -0.6% |
每股收益（稀释后）HIPORNGR
| Q4 25 | $0.31 | $0.14 | ||
| Q3 25 | $3.77 | $0.05 | ||
| Q2 25 | $0.05 | $0.32 | ||
| Q1 25 | $-1.91 | $0.03 | ||
| Q4 24 | $1.81 | $0.24 | ||
| Q3 24 | $-0.34 | $0.39 | ||
| Q2 24 | $-1.64 | $0.21 | ||
| Q1 24 | $-1.47 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $218.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $436.1M | $300.1M |
| 总资产 | $1.9B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIPORNGR
| Q4 25 | $218.3M | $10.3M | ||
| Q3 25 | $247.7M | $45.2M | ||
| Q2 25 | $198.9M | $48.9M | ||
| Q1 25 | $140.9M | $40.3M | ||
| Q4 24 | $197.6M | $40.9M | ||
| Q3 24 | $191.2M | $14.8M | ||
| Q2 24 | $175.9M | $8.7M | ||
| Q1 24 | $223.4M | $11.1M |
总债务HIPORNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益HIPORNGR
| Q4 25 | $436.1M | $300.1M | ||
| Q3 25 | $421.5M | $270.0M | ||
| Q2 25 | $332.5M | $276.9M | ||
| Q1 25 | $322.8M | $272.6M | ||
| Q4 24 | $362.1M | $273.8M | ||
| Q3 24 | $326.4M | $267.6M | ||
| Q2 24 | $322.6M | $260.5M | ||
| Q1 24 | $351.2M | $261.7M |
总资产HIPORNGR
| Q4 25 | $1.9B | $419.3M | ||
| Q3 25 | $1.9B | $372.8M | ||
| Q2 25 | $1.7B | $381.7M | ||
| Q1 25 | $1.5B | $376.5M | ||
| Q4 24 | $1.5B | $381.6M | ||
| Q3 24 | $1.5B | $373.9M | ||
| Q2 24 | $1.5B | $359.6M | ||
| Q1 24 | $1.5B | $355.5M |
负债/权益比HIPORNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 7.6% | 12.0% |
| 资本支出强度资本支出/营收 | 0.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.53× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $14.8M | $42.9M |
8季度趋势，按日历期对齐
经营现金流HIPORNGR
| Q4 25 | $9.2M | $24.1M | ||
| Q3 25 | $16.9M | $13.6M | ||
| Q2 25 | $24.7M | $20.7M | ||
| Q1 25 | $-35.6M | $10.6M | ||
| Q4 24 | $47.5M | $32.7M | ||
| Q3 24 | $46.8M | $17.7M | ||
| Q2 24 | $-10.6M | $22.1M | ||
| Q1 24 | $17.7M | $12.0M |
自由现金流HIPORNGR
| Q4 25 | $9.1M | $17.1M | ||
| Q3 25 | $16.8M | $8.0M | ||
| Q2 25 | $24.6M | $14.4M | ||
| Q1 25 | $-35.7M | $3.4M | ||
| Q4 24 | $47.2M | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | $-10.7M | $6.8M | ||
| Q1 24 | $17.6M | $5.5M |
自由现金流率HIPORNGR
| Q4 25 | 7.6% | 12.0% | ||
| Q3 25 | 13.9% | 6.2% | ||
| Q2 25 | 21.0% | 10.2% | ||
| Q1 25 | -32.4% | 2.5% | ||
| Q4 24 | 46.3% | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | -11.9% | 4.9% | ||
| Q1 24 | 20.7% | 4.0% |
资本支出强度HIPORNGR
| Q4 25 | 0.1% | 4.9% | ||
| Q3 25 | 0.1% | 4.3% | ||
| Q2 25 | 0.1% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.3% | 3.8% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
现金转化率HIPORNGR
| Q4 25 | 1.53× | 7.53× | ||
| Q3 25 | 0.17× | 11.33× | ||
| Q2 25 | 19.00× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 1.07× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIPO
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
