vs
Hippo Holdings Inc.（HIPO）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Hippo Holdings Inc.的1.8倍（$217.4M vs $120.4M），Hippo Holdings Inc.净利率更高（5.0% vs 1.4%，领先3.5%），Hippo Holdings Inc.同比增速更快（18.2% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $9.1M），过去两年Hippo Holdings Inc.的营收复合增速更高（18.9% vs 3.0%）
河马谷庄园是一座甘蔗种植园，坐落于津巴布韦东南部奇雷济区奇雷济镇附近，位于伦迪河沿岸，毗邻莫桑比克边境，是当地重要的蔗糖产业园区。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
HIPO vs RPD — 直观对比
营收规模更大
RPD
是对方的1.8倍
$120.4M
营收增速更快
HIPO
高出17.6%
0.5%
净利率更高
HIPO
高出3.5%
1.4%
自由现金流更多
RPD
多$27.3M
$9.1M
两年增速更快
HIPO
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $120.4M | $217.4M |
| 净利润 | $6.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 5.6% | 1.0% |
| 净利率 | 5.0% | 1.4% |
| 营收同比 | 18.2% | 0.5% |
| 净利润同比 | -86.4% | 44.1% |
| 每股收益（稀释后） | $0.31 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIPORPD
| Q4 25 | $120.4M | $217.4M | ||
| Q3 25 | $120.6M | $218.0M | ||
| Q2 25 | $117.3M | $214.2M | ||
| Q1 25 | $110.3M | $210.3M | ||
| Q4 24 | $101.9M | $216.3M | ||
| Q3 24 | $95.5M | $214.7M | ||
| Q2 24 | $89.6M | $208.0M | ||
| Q1 24 | $85.1M | $205.1M |
净利润HIPORPD
| Q4 25 | $6.0M | $3.1M | ||
| Q3 25 | $98.1M | $9.8M | ||
| Q2 25 | $1.3M | $8.3M | ||
| Q1 25 | $-47.7M | $2.1M | ||
| Q4 24 | $44.2M | $2.2M | ||
| Q3 24 | $-8.5M | $15.4M | ||
| Q2 24 | $-40.5M | $6.5M | ||
| Q1 24 | $-35.7M | $1.4M |
毛利率HIPORPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率HIPORPD
| Q4 25 | 5.6% | 1.0% | ||
| Q3 25 | 81.3% | 2.7% | ||
| Q2 25 | 3.4% | 1.6% | ||
| Q1 25 | -41.3% | -0.0% | ||
| Q4 24 | 46.3% | 3.4% | ||
| Q3 24 | -5.4% | 6.0% | ||
| Q2 24 | -40.7% | 2.5% | ||
| Q1 24 | -38.7% | 4.7% |
净利率HIPORPD
| Q4 25 | 5.0% | 1.4% | ||
| Q3 25 | 81.3% | 4.5% | ||
| Q2 25 | 1.1% | 3.9% | ||
| Q1 25 | -43.2% | 1.0% | ||
| Q4 24 | 43.4% | 1.0% | ||
| Q3 24 | -8.9% | 7.2% | ||
| Q2 24 | -45.2% | 3.1% | ||
| Q1 24 | -42.0% | 0.7% |
每股收益（稀释后）HIPORPD
| Q4 25 | $0.31 | $0.05 | ||
| Q3 25 | $3.77 | $0.15 | ||
| Q2 25 | $0.05 | $0.13 | ||
| Q1 25 | $-1.91 | $0.03 | ||
| Q4 24 | $1.81 | $0.08 | ||
| Q3 24 | $-0.34 | $0.21 | ||
| Q2 24 | $-1.64 | $0.09 | ||
| Q1 24 | $-1.47 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $218.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $436.1M | $154.7M |
| 总资产 | $1.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIPORPD
| Q4 25 | $218.3M | $474.7M | ||
| Q3 25 | $247.7M | $407.1M | ||
| Q2 25 | $198.9M | $511.7M | ||
| Q1 25 | $140.9M | $493.5M | ||
| Q4 24 | $197.6M | $521.7M | ||
| Q3 24 | $191.2M | $443.7M | ||
| Q2 24 | $175.9M | $442.6M | ||
| Q1 24 | $223.4M | $411.7M |
股东权益HIPORPD
| Q4 25 | $436.1M | $154.7M | ||
| Q3 25 | $421.5M | $127.2M | ||
| Q2 25 | $332.5M | $90.4M | ||
| Q1 25 | $322.8M | $52.7M | ||
| Q4 24 | $362.1M | $17.7M | ||
| Q3 24 | $326.4M | $-5.1M | ||
| Q2 24 | $322.6M | $-52.6M | ||
| Q1 24 | $351.2M | $-86.4M |
总资产HIPORPD
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $1.9B | $1.7B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.5B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.2M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $36.4M |
| 自由现金流率自由现金流/营收 | 7.6% | 16.8% |
| 资本支出强度资本支出/营收 | 0.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.53× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $14.8M | $146.2M |
8季度趋势，按日历期对齐
经营现金流HIPORPD
| Q4 25 | $9.2M | $37.6M | ||
| Q3 25 | $16.9M | $39.0M | ||
| Q2 25 | $24.7M | $47.5M | ||
| Q1 25 | $-35.6M | $29.8M | ||
| Q4 24 | $47.5M | $63.8M | ||
| Q3 24 | $46.8M | $44.0M | ||
| Q2 24 | $-10.6M | $32.9M | ||
| Q1 24 | $17.7M | $31.1M |
自由现金流HIPORPD
| Q4 25 | $9.1M | $36.4M | ||
| Q3 25 | $16.8M | $34.8M | ||
| Q2 25 | $24.6M | $46.6M | ||
| Q1 25 | $-35.7M | $28.4M | ||
| Q4 24 | $47.2M | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | $-10.7M | $32.6M | ||
| Q1 24 | $17.6M | $30.4M |
自由现金流率HIPORPD
| Q4 25 | 7.6% | 16.8% | ||
| Q3 25 | 13.9% | 16.0% | ||
| Q2 25 | 21.0% | 21.8% | ||
| Q1 25 | -32.4% | 13.5% | ||
| Q4 24 | 46.3% | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | -11.9% | 15.7% | ||
| Q1 24 | 20.7% | 14.8% |
资本支出强度HIPORPD
| Q4 25 | 0.1% | 0.5% | ||
| Q3 25 | 0.1% | 1.9% | ||
| Q2 25 | 0.1% | 0.4% | ||
| Q1 25 | 0.1% | 0.6% | ||
| Q4 24 | 0.3% | 0.5% | ||
| Q3 24 | 0.0% | 0.6% | ||
| Q2 24 | 0.1% | 0.1% | ||
| Q1 24 | 0.1% | 0.3% |
现金转化率HIPORPD
| Q4 25 | 1.53× | 12.01× | ||
| Q3 25 | 0.17× | 3.97× | ||
| Q2 25 | 19.00× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | 1.07× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIPO
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
