vs
HIGHWOODS PROPERTIES, INC.（HIW）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是HIGHWOODS PROPERTIES, INC.的1.6倍（$324.4M vs $203.4M），HIGHWOODS PROPERTIES, INC.净利率更高（14.6% vs 5.7%，领先8.9%），Revolve Group, Inc.同比增速更快（10.4% vs -1.1%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -1.9%）
Highwoods Properties是一家公开上市的房地产投资信托公司，主要在美国东南部和大西洋中部地区的高速增长大都会区持有、开发、收购和管理优质办公物业，服务的企业租户覆盖科技、医疗、金融、专业服务等多元行业领域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
HIW vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.6倍
$203.4M
营收增速更快
RVLV
高出11.5%
-1.1%
净利率更高
HIW
高出8.9%
5.7%
两年增速更快
RVLV
近两年复合增速
-1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $203.4M | $324.4M |
| 净利润 | $29.7M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 67.2% | 6.3% |
| 净利率 | 14.6% | 5.7% |
| 营收同比 | -1.1% | 10.4% |
| 净利润同比 | 1029.4% | 50.4% |
| 每股收益（稀释后） | $0.25 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HIWRVLV
| Q4 25 | $203.4M | $324.4M | ||
| Q3 25 | $201.8M | $295.6M | ||
| Q2 25 | $200.6M | $309.0M | ||
| Q1 25 | $200.4M | $296.7M | ||
| Q4 24 | $205.5M | $293.7M | ||
| Q3 24 | $204.3M | $283.1M | ||
| Q2 24 | $204.7M | $282.5M | ||
| Q1 24 | $211.3M | $270.6M |
净利润HIWRVLV
| Q4 25 | $29.7M | $18.6M | ||
| Q3 25 | $13.7M | $21.2M | ||
| Q2 25 | $19.2M | $10.2M | ||
| Q1 25 | $100.0M | $11.8M | ||
| Q4 24 | $-3.2M | $12.3M | ||
| Q3 24 | $15.5M | $11.0M | ||
| Q2 24 | $64.8M | $15.4M | ||
| Q1 24 | $27.2M | $10.9M |
毛利率HIWRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率HIWRVLV
| Q4 25 | 67.2% | 6.3% | ||
| Q3 25 | 67.3% | 7.1% | ||
| Q2 25 | 68.3% | 5.8% | ||
| Q1 25 | 67.5% | 5.0% | ||
| Q4 24 | 65.2% | 3.9% | ||
| Q3 24 | 67.8% | 5.0% | ||
| Q2 24 | 68.5% | 5.8% | ||
| Q1 24 | 66.7% | 3.4% |
净利率HIWRVLV
| Q4 25 | 14.6% | 5.7% | ||
| Q3 25 | 6.8% | 7.2% | ||
| Q2 25 | 9.6% | 3.3% | ||
| Q1 25 | 49.9% | 4.0% | ||
| Q4 24 | -1.6% | 4.2% | ||
| Q3 24 | 7.6% | 3.9% | ||
| Q2 24 | 31.6% | 5.4% | ||
| Q1 24 | 12.9% | 4.0% |
每股收益（稀释后）HIWRVLV
| Q4 25 | $0.25 | $0.27 | ||
| Q3 25 | $0.12 | $0.29 | ||
| Q2 25 | $0.17 | $0.14 | ||
| Q1 25 | $0.91 | $0.16 | ||
| Q4 24 | $-0.04 | $0.18 | ||
| Q3 24 | $0.14 | $0.15 | ||
| Q2 24 | $0.59 | $0.21 | ||
| Q1 24 | $0.25 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.4M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $512.5M |
| 总资产 | $6.3B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HIWRVLV
| Q4 25 | $27.4M | $292.3M | ||
| Q3 25 | $26.3M | $315.4M | ||
| Q2 25 | $21.2M | $310.7M | ||
| Q1 25 | $20.1M | $300.8M | ||
| Q4 24 | $22.4M | $256.6M | ||
| Q3 24 | $23.6M | $252.8M | ||
| Q2 24 | $27.0M | $244.7M | ||
| Q1 24 | $16.4M | $273.4M |
股东权益HIWRVLV
| Q4 25 | $2.4B | $512.5M | ||
| Q3 25 | $2.4B | $490.2M | ||
| Q2 25 | $2.4B | $468.6M | ||
| Q1 25 | $2.4B | $453.4M | ||
| Q4 24 | $2.4B | $437.8M | ||
| Q3 24 | $2.4B | $420.8M | ||
| Q2 24 | $2.4B | $405.8M | ||
| Q1 24 | $2.4B | $389.9M |
总资产HIWRVLV
| Q4 25 | $6.3B | $765.0M | ||
| Q3 25 | $6.1B | $751.3M | ||
| Q2 25 | $6.1B | $722.9M | ||
| Q1 25 | $6.1B | $713.9M | ||
| Q4 24 | $6.0B | $665.5M | ||
| Q3 24 | $6.0B | $670.9M | ||
| Q2 24 | $6.0B | $657.8M | ||
| Q1 24 | $6.0B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 12.09× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流HIWRVLV
| Q4 25 | $359.2M | $-10.2M | ||
| Q3 25 | $96.7M | $11.8M | ||
| Q2 25 | $116.5M | $12.6M | ||
| Q1 25 | $46.3M | $45.1M | ||
| Q4 24 | $403.6M | $3.9M | ||
| Q3 24 | $97.5M | $9.1M | ||
| Q2 24 | $130.0M | $-24.7M | ||
| Q1 24 | $72.4M | $38.4M |
自由现金流HIWRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率HIWRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度HIWRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率HIWRVLV
| Q4 25 | 12.09× | -0.55× | ||
| Q3 25 | 7.05× | 0.56× | ||
| Q2 25 | 6.06× | 1.24× | ||
| Q1 25 | 0.46× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 6.30× | 0.83× | ||
| Q2 24 | 2.01× | -1.60× | ||
| Q1 24 | 2.66× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HIW
| Raleigh NC | $45.6M | 22% |
| Nashville TN | $38.7M | 19% |
| Atlanta GA | $36.1M | 18% |
| Charlotte NC | $26.1M | 13% |
| Tampa FL | $22.2M | 11% |
| Orlando FL | $14.4M | 7% |
| Other | $11.4M | 6% |
| Richmond VA | $8.8M | 4% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
