vs
Hillman Solutions Corp.（HLMN）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是Hillman Solutions Corp.的16.5倍（$6.0B vs $365.1M）。3M净利率更高（10.8% vs 0.4%，领先10.4%）。Hillman Solutions Corp.同比增速更快（4.5% vs 1.3%）。3M自由现金流更多（$2.0B vs $16.1M）。过去两年Hillman Solutions Corp.的营收复合增速更高（2.1% vs -1.8%）
Hillman Solutions是一家美国企业，核心业务涵盖五金产品制造、分销以及面向消费者的定制加工服务，为市场提供多元化的五金相关解决方案，服务覆盖产业链多个环节。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
HLMN vs MMM — 直观对比
营收规模更大
MMM
是对方的16.5倍
$365.1M
营收增速更快
HLMN
高出3.2%
1.3%
净利率更高
MMM
高出10.4%
0.4%
自由现金流更多
MMM
多$2.0B
$16.1M
两年增速更快
HLMN
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $365.1M | $6.0B |
| 净利润 | $1.6M | $653.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 4.6% | 23.2% |
| 净利率 | 0.4% | 10.8% |
| 营收同比 | 4.5% | 1.3% |
| 净利润同比 | 230.8% | -41.5% |
| 每股收益（稀释后） | $0.00 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HLMNMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $365.1M | $6.1B | ||
| Q3 25 | $424.9M | $6.5B | ||
| Q2 25 | $402.8M | $6.3B | ||
| Q1 25 | $359.3M | $6.0B | ||
| Q4 24 | $349.6M | $6.0B | ||
| Q3 24 | $393.3M | $6.3B | ||
| Q2 24 | $379.4M | $6.3B |
净利润HLMNMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $1.6M | $577.0M | ||
| Q3 25 | $23.2M | $834.0M | ||
| Q2 25 | $15.8M | $723.0M | ||
| Q1 25 | $-317.0K | $1.1B | ||
| Q4 24 | $-1.2M | $728.0M | ||
| Q3 24 | $7.4M | $1.4B | ||
| Q2 24 | $12.5M | $1.1B |
毛利率HLMNMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 41.8% | ||
| Q2 25 | — | 42.5% | ||
| Q1 25 | — | 41.6% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 42.9% |
营业利润率HLMNMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 4.6% | 13.0% | ||
| Q3 25 | 10.8% | 22.2% | ||
| Q2 25 | 9.0% | 18.0% | ||
| Q1 25 | 4.2% | 20.9% | ||
| Q4 24 | 4.0% | 12.2% | ||
| Q3 24 | 6.8% | 20.9% | ||
| Q2 24 | 8.3% | 20.3% |
净利率HLMNMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 0.4% | 9.4% | ||
| Q3 25 | 5.5% | 12.8% | ||
| Q2 25 | 3.9% | 11.4% | ||
| Q1 25 | -0.1% | 18.7% | ||
| Q4 24 | -0.3% | 12.1% | ||
| Q3 24 | 1.9% | 21.8% | ||
| Q2 24 | 3.3% | 18.3% |
每股收益（稀释后）HLMNMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.00 | $1.07 | ||
| Q3 25 | $0.12 | $1.55 | ||
| Q2 25 | $0.08 | $1.34 | ||
| Q1 25 | $0.00 | $2.04 | ||
| Q4 24 | $-0.00 | $1.33 | ||
| Q3 24 | $0.04 | $2.48 | ||
| Q2 24 | $0.06 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $3.7B |
| 总债务越低越好 | $668.3M | $10.9B |
| 股东权益账面价值 | $1.2B | $3.3B |
| 总资产 | $2.4B | $35.4B |
| 负债/权益比越低杠杆越低 | 0.54× | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资HLMNMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $27.3M | — | ||
| Q3 25 | $37.7M | — | ||
| Q2 25 | $34.2M | — | ||
| Q1 25 | $36.3M | — | ||
| Q4 24 | $44.5M | — | ||
| Q3 24 | $59.8M | — | ||
| Q2 24 | $54.0M | — |
总债务HLMNMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $668.3M | $12.6B | ||
| Q3 25 | $683.2M | $12.6B | ||
| Q2 25 | $683.1M | $13.1B | ||
| Q1 25 | $713.5M | $13.5B | ||
| Q4 24 | $691.7M | $13.0B | ||
| Q3 24 | $730.7M | $13.2B | ||
| Q2 24 | $732.1M | $13.1B |
股东权益HLMNMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $1.2B | $4.7B | ||
| Q3 25 | $1.2B | $4.6B | ||
| Q2 25 | $1.2B | $4.3B | ||
| Q1 25 | $1.2B | $4.5B | ||
| Q4 24 | $1.2B | $3.8B | ||
| Q3 24 | $1.2B | $4.6B | ||
| Q2 24 | $1.2B | $3.9B |
总资产HLMNMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $2.4B | $37.7B | ||
| Q3 25 | $2.4B | $37.6B | ||
| Q2 25 | $2.4B | $38.0B | ||
| Q1 25 | $2.3B | $40.0B | ||
| Q4 24 | $2.3B | $39.9B | ||
| Q3 24 | $2.4B | $40.9B | ||
| Q2 24 | $2.4B | $43.4B |
负债/权益比HLMNMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.54× | 2.68× | ||
| Q3 25 | 0.56× | 2.72× | ||
| Q2 25 | 0.57× | 3.06× | ||
| Q1 25 | 0.60× | 3.02× | ||
| Q4 24 | 0.59× | 3.40× | ||
| Q3 24 | 0.62× | 2.84× | ||
| Q2 24 | 0.62× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.9M | — |
| 自由现金流经营现金流 - 资本支出 | $16.1M | $2.0B |
| 自由现金流率自由现金流/营收 | 4.4% | 33.6% |
| 资本支出强度资本支出/营收 | 4.0% | — |
| 现金转化率经营现金流/净利润 | 19.33× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | $3.7B |
8季度趋势，按日历期对齐
经营现金流HLMNMMM
| Q1 26 | — | — | ||
| Q4 25 | $30.9M | $1.6B | ||
| Q3 25 | $26.2M | $1.8B | ||
| Q2 25 | $48.7M | $-954.0M | ||
| Q1 25 | $-655.0K | $-79.0M | ||
| Q4 24 | $43.1M | $1.8B | ||
| Q3 24 | $63.7M | $-1.8B | ||
| Q2 24 | $64.8M | $1.0B |
自由现金流HLMNMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $16.1M | $1.3B | ||
| Q3 25 | $9.1M | $1.5B | ||
| Q2 25 | $31.2M | $-1.2B | ||
| Q1 25 | $-21.3M | $-315.0M | ||
| Q4 24 | $22.1M | $1.5B | ||
| Q3 24 | $39.6M | $-2.0B | ||
| Q2 24 | $42.5M | $752.0M |
自由现金流率HLMNMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 4.4% | 21.8% | ||
| Q3 25 | 2.1% | 23.6% | ||
| Q2 25 | 7.7% | -18.3% | ||
| Q1 25 | -5.9% | -5.3% | ||
| Q4 24 | 6.3% | 25.4% | ||
| Q3 24 | 10.1% | -32.3% | ||
| Q2 24 | 11.2% | 12.0% |
资本支出强度HLMNMMM
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 4.0% | ||
| Q3 25 | 4.0% | 3.3% | ||
| Q2 25 | 4.3% | 3.3% | ||
| Q1 25 | 5.7% | 4.0% | ||
| Q4 24 | 6.0% | 4.8% | ||
| Q3 24 | 6.1% | 3.9% | ||
| Q2 24 | 5.9% | 4.3% |
现金转化率HLMNMMM
| Q1 26 | — | — | ||
| Q4 25 | 19.33× | 2.74× | ||
| Q3 25 | 1.13× | 2.11× | ||
| Q2 25 | 3.08× | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 2.50× | ||
| Q3 24 | 8.57× | -1.30× | ||
| Q2 24 | 5.17× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HLMN
| Fasteningand Hardware | $228.8M | 63% |
| Personal Protection Solutions | $55.7M | 15% |
| Robotics And Digital Solutions Segment | $49.6M | 14% |
| Other | $19.4M | 5% |
| Engraving | $11.7M | 3% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
