vs
HORACE MANN EDUCATORS CORP（HMN）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
HORACE MANN EDUCATORS CORP的季度营收约是Revolve Group, Inc.的1.3倍（$434.8M vs $324.4M），Revolve Group, Inc.同比增速更快（10.4% vs 6.3%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 6.1%）
贺拉斯曼是一家总部位于美国伊利诺伊州的金融服务企业，主营汽车保险、财产保险、补充保险与人寿保险业务，同时提供退休年金、共同基金等金融产品，核心服务群体为教育工作者及其家庭。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
HMN vs RVLV — 直观对比
营收规模更大
HMN
是对方的1.3倍
$324.4M
营收增速更快
RVLV
高出4.1%
6.3%
两年增速更快
RVLV
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $434.8M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 10.5% | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | 6.3% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.87 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HMNRVLV
| Q4 25 | $434.8M | $324.4M | ||
| Q3 25 | $438.5M | $295.6M | ||
| Q2 25 | $411.7M | $309.0M | ||
| Q1 25 | $416.4M | $296.7M | ||
| Q4 24 | $409.0M | $293.7M | ||
| Q3 24 | $412.1M | $283.1M | ||
| Q2 24 | $388.1M | $282.5M | ||
| Q1 24 | $386.0M | $270.6M |
净利润HMNRVLV
| Q4 25 | — | $18.6M | ||
| Q3 25 | $58.3M | $21.2M | ||
| Q2 25 | $29.4M | $10.2M | ||
| Q1 25 | $38.2M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $34.3M | $11.0M | ||
| Q2 24 | $3.8M | $15.4M | ||
| Q1 24 | $26.5M | $10.9M |
毛利率HMNRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率HMNRVLV
| Q4 25 | 10.5% | 6.3% | ||
| Q3 25 | 16.3% | 7.1% | ||
| Q2 25 | 8.9% | 5.8% | ||
| Q1 25 | 11.4% | 5.0% | ||
| Q4 24 | 11.8% | 3.9% | ||
| Q3 24 | 10.4% | 5.0% | ||
| Q2 24 | 1.2% | 5.8% | ||
| Q1 24 | 8.5% | 3.4% |
净利率HMNRVLV
| Q4 25 | — | 5.7% | ||
| Q3 25 | 13.3% | 7.2% | ||
| Q2 25 | 7.1% | 3.3% | ||
| Q1 25 | 9.2% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 8.3% | 3.9% | ||
| Q2 24 | 1.0% | 5.4% | ||
| Q1 24 | 6.9% | 4.0% |
每股收益（稀释后）HMNRVLV
| Q4 25 | $0.87 | $0.27 | ||
| Q3 25 | $1.40 | $0.29 | ||
| Q2 25 | $0.71 | $0.14 | ||
| Q1 25 | $0.92 | $0.16 | ||
| Q4 24 | $0.92 | $0.18 | ||
| Q3 24 | $0.83 | $0.15 | ||
| Q2 24 | $0.09 | $0.21 | ||
| Q1 24 | $0.64 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.5M | $292.3M |
| 总债务越低越好 | $593.4M | — |
| 股东权益账面价值 | $1.5B | $512.5M |
| 总资产 | $15.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资HMNRVLV
| Q4 25 | $27.5M | $292.3M | ||
| Q3 25 | $46.7M | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | $38.1M | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M | ||
| Q1 24 | — | $273.4M |
总债务HMNRVLV
| Q4 25 | $593.4M | — | ||
| Q3 25 | $842.9M | — | ||
| Q2 25 | $547.5M | — | ||
| Q1 25 | $547.2M | — | ||
| Q4 24 | $547.0M | — | ||
| Q3 24 | $546.7M | — | ||
| Q2 24 | $546.5M | — | ||
| Q1 24 | $546.2M | — |
股东权益HMNRVLV
| Q4 25 | $1.5B | $512.5M | ||
| Q3 25 | $1.4B | $490.2M | ||
| Q2 25 | $1.4B | $468.6M | ||
| Q1 25 | $1.3B | $453.4M | ||
| Q4 24 | $1.3B | $437.8M | ||
| Q3 24 | $1.3B | $420.8M | ||
| Q2 24 | $1.2B | $405.8M | ||
| Q1 24 | $1.2B | $389.9M |
总资产HMNRVLV
| Q4 25 | $15.3B | $765.0M | ||
| Q3 25 | $15.5B | $751.3M | ||
| Q2 25 | $14.7B | $722.9M | ||
| Q1 25 | $14.4B | $713.9M | ||
| Q4 24 | $14.5B | $665.5M | ||
| Q3 24 | $14.7B | $670.9M | ||
| Q2 24 | $14.3B | $657.8M | ||
| Q1 24 | $14.2B | $650.0M |
负债/权益比HMNRVLV
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $553.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流HMNRVLV
| Q4 25 | $553.2M | $-10.2M | ||
| Q3 25 | $151.2M | $11.8M | ||
| Q2 25 | $131.3M | $12.6M | ||
| Q1 25 | $140.8M | $45.1M | ||
| Q4 24 | $452.1M | $3.9M | ||
| Q3 24 | $143.9M | $9.1M | ||
| Q2 24 | $40.2M | $-24.7M | ||
| Q1 24 | $74.5M | $38.4M |
自由现金流HMNRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率HMNRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度HMNRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率HMNRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 2.59× | 0.56× | ||
| Q2 25 | 4.47× | 1.24× | ||
| Q1 25 | 3.69× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 4.20× | 0.83× | ||
| Q2 24 | 10.58× | -1.60× | ||
| Q1 24 | 2.81× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HMN
| Property And Casualty | $224.3M | 52% |
| Life And Retirement | $139.6M | 32% |
| Supplemental And Group Benefits | $77.0M | 18% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
