vs
Hudson Pacific Properties, Inc.(HPP)与STURM RUGER & CO INC(RGR)财务数据对比。点击上方公司名可切换其他公司
Hudson Pacific Properties, Inc.的季度营收约是STURM RUGER & CO INC的1.7倍($256.0M vs $151.1M),Hudson Pacific Properties, Inc.同比增速更快(22.1% vs 3.6%),过去两年Hudson Pacific Properties, Inc.的营收复合增速更高(9.4% vs 5.1%)
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
鲁格公司(Ruger)是总部位于美国康涅狄格州绍斯波特的枪械制造企业,除总部外,还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立,自1969年起公开上市交易。
HPP vs RGR — 直观对比
营收规模更大
HPP
是对方的1.7倍
$151.1M
营收增速更快
HPP
高出18.5%
3.6%
两年增速更快
HPP
近两年复合增速
5.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $256.0M | $151.1M |
| 净利润 | $-280.2M | — |
| 毛利率 | 60.0% | 17.8% |
| 营业利润率 | -109.8% | 2.3% |
| 净利率 | -109.4% | — |
| 营收同比 | 22.1% | 3.6% |
| 净利润同比 | -61.5% | — |
| 每股收益(稀释后) | $-11.57 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HPP
RGR
| Q4 25 | $256.0M | $151.1M | ||
| Q3 25 | $186.6M | $126.8M | ||
| Q2 25 | $190.0M | $132.5M | ||
| Q1 25 | $198.5M | $135.7M | ||
| Q4 24 | $209.7M | $145.8M | ||
| Q3 24 | $200.4M | $122.3M | ||
| Q2 24 | $218.0M | $130.8M | ||
| Q1 24 | $214.0M | $136.8M |
净利润
HPP
RGR
| Q4 25 | $-280.2M | — | ||
| Q3 25 | $-144.1M | $1.6M | ||
| Q2 25 | $-87.8M | $-17.2M | ||
| Q1 25 | $-80.3M | $7.8M | ||
| Q4 24 | $-173.5M | — | ||
| Q3 24 | $-107.0M | $4.7M | ||
| Q2 24 | $-47.6M | $8.3M | ||
| Q1 24 | $-53.4M | $7.1M |
毛利率
HPP
RGR
| Q4 25 | 60.0% | 17.8% | ||
| Q3 25 | 44.3% | 15.1% | ||
| Q2 25 | 43.1% | 3.9% | ||
| Q1 25 | 42.9% | 22.0% | ||
| Q4 24 | 44.7% | 22.8% | ||
| Q3 24 | 42.7% | 18.5% | ||
| Q2 24 | 48.0% | 22.3% | ||
| Q1 24 | 48.6% | 21.5% |
营业利润率
HPP
RGR
| Q4 25 | -109.8% | 2.3% | ||
| Q3 25 | -77.2% | -2.7% | ||
| Q2 25 | -46.0% | -15.6% | ||
| Q1 25 | -40.4% | 6.2% | ||
| Q4 24 | -83.2% | 7.8% | ||
| Q3 24 | -52.3% | 3.1% | ||
| Q2 24 | -21.6% | 6.9% | ||
| Q1 24 | -24.9% | 5.5% |
净利率
HPP
RGR
| Q4 25 | -109.4% | — | ||
| Q3 25 | -77.2% | 1.2% | ||
| Q2 25 | -46.2% | -13.0% | ||
| Q1 25 | -40.5% | 5.7% | ||
| Q4 24 | -82.7% | — | ||
| Q3 24 | -53.4% | 3.9% | ||
| Q2 24 | -21.8% | 6.3% | ||
| Q1 24 | -24.9% | 5.2% |
每股收益(稀释后)
HPP
RGR
| Q4 25 | $-11.57 | $0.22 | ||
| Q3 25 | $-0.30 | $0.10 | ||
| Q2 25 | $-0.41 | $-1.05 | ||
| Q1 25 | $-0.53 | $0.46 | ||
| Q4 24 | $-1.19 | $0.62 | ||
| Q3 24 | $-0.69 | $0.28 | ||
| Q2 24 | $-0.33 | $0.47 | ||
| Q1 24 | $-0.37 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $283.8M |
| 总资产 | $7.3B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HPP
RGR
| Q4 25 | $138.4M | $92.5M | ||
| Q3 25 | $190.4M | $80.8M | ||
| Q2 25 | $236.0M | $101.4M | ||
| Q1 25 | $86.5M | $108.3M | ||
| Q4 24 | $63.3M | $105.5M | ||
| Q3 24 | $90.7M | $96.0M | ||
| Q2 24 | $78.5M | $105.6M | ||
| Q1 24 | $114.3M | $115.3M |
股东权益
HPP
RGR
| Q4 25 | $3.0B | $283.8M | ||
| Q3 25 | $3.2B | $279.6M | ||
| Q2 25 | $3.4B | $289.3M | ||
| Q1 25 | $2.8B | $321.5M | ||
| Q4 24 | $2.9B | $319.6M | ||
| Q3 24 | $3.0B | $314.9M | ||
| Q2 24 | $3.1B | $321.5M | ||
| Q1 24 | $3.2B | $332.0M |
总资产
HPP
RGR
| Q4 25 | $7.3B | $342.0M | ||
| Q3 25 | $7.8B | $342.3M | ||
| Q2 25 | $8.1B | $349.5M | ||
| Q1 25 | $8.0B | $379.0M | ||
| Q4 24 | $8.1B | $384.0M | ||
| Q3 24 | $8.3B | $373.5M | ||
| Q2 24 | $8.4B | $376.7M | ||
| Q1 24 | $8.3B | $385.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.0M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势,按日历期对齐
经营现金流
HPP
RGR
| Q4 25 | $121.0M | $15.5M | ||
| Q3 25 | $33.2M | $12.9M | ||
| Q2 25 | $-2.0M | $14.7M | ||
| Q1 25 | $30.5M | $11.1M | ||
| Q4 24 | $164.7M | $20.0M | ||
| Q3 24 | $63.7M | $9.4M | ||
| Q2 24 | $35.6M | $18.7M | ||
| Q1 24 | $65.1M | $7.3M |
自由现金流
HPP
RGR
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.6M |
自由现金流率
HPP
RGR
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 4.1% |
资本支出强度
HPP
RGR
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.3% |
现金转化率
HPP
RGR
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |