vs
Hudson Pacific Properties, Inc.(HPP)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Hudson Pacific Properties, Inc.的1.3倍($324.4M vs $256.0M),Revolve Group, Inc.净利率更高(5.7% vs -109.4%,领先115.2%),Hudson Pacific Properties, Inc.同比增速更快(22.1% vs 10.4%),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs 9.4%)
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
HPP vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.3倍
$256.0M
营收增速更快
HPP
高出11.7%
10.4%
净利率更高
RVLV
高出115.2%
-109.4%
两年增速更快
RVLV
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $256.0M | $324.4M |
| 净利润 | $-280.2M | $18.6M |
| 毛利率 | 60.0% | 53.3% |
| 营业利润率 | -109.8% | 6.3% |
| 净利率 | -109.4% | 5.7% |
| 营收同比 | 22.1% | 10.4% |
| 净利润同比 | -61.5% | 50.4% |
| 每股收益(稀释后) | $-11.57 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HPP
RVLV
| Q4 25 | $256.0M | $324.4M | ||
| Q3 25 | $186.6M | $295.6M | ||
| Q2 25 | $190.0M | $309.0M | ||
| Q1 25 | $198.5M | $296.7M | ||
| Q4 24 | $209.7M | $293.7M | ||
| Q3 24 | $200.4M | $283.1M | ||
| Q2 24 | $218.0M | $282.5M | ||
| Q1 24 | $214.0M | $270.6M |
净利润
HPP
RVLV
| Q4 25 | $-280.2M | $18.6M | ||
| Q3 25 | $-144.1M | $21.2M | ||
| Q2 25 | $-87.8M | $10.2M | ||
| Q1 25 | $-80.3M | $11.8M | ||
| Q4 24 | $-173.5M | $12.3M | ||
| Q3 24 | $-107.0M | $11.0M | ||
| Q2 24 | $-47.6M | $15.4M | ||
| Q1 24 | $-53.4M | $10.9M |
毛利率
HPP
RVLV
| Q4 25 | 60.0% | 53.3% | ||
| Q3 25 | 44.3% | 54.6% | ||
| Q2 25 | 43.1% | 54.1% | ||
| Q1 25 | 42.9% | 52.0% | ||
| Q4 24 | 44.7% | 52.5% | ||
| Q3 24 | 42.7% | 51.2% | ||
| Q2 24 | 48.0% | 54.0% | ||
| Q1 24 | 48.6% | 52.3% |
营业利润率
HPP
RVLV
| Q4 25 | -109.8% | 6.3% | ||
| Q3 25 | -77.2% | 7.1% | ||
| Q2 25 | -46.0% | 5.8% | ||
| Q1 25 | -40.4% | 5.0% | ||
| Q4 24 | -83.2% | 3.9% | ||
| Q3 24 | -52.3% | 5.0% | ||
| Q2 24 | -21.6% | 5.8% | ||
| Q1 24 | -24.9% | 3.4% |
净利率
HPP
RVLV
| Q4 25 | -109.4% | 5.7% | ||
| Q3 25 | -77.2% | 7.2% | ||
| Q2 25 | -46.2% | 3.3% | ||
| Q1 25 | -40.5% | 4.0% | ||
| Q4 24 | -82.7% | 4.2% | ||
| Q3 24 | -53.4% | 3.9% | ||
| Q2 24 | -21.8% | 5.4% | ||
| Q1 24 | -24.9% | 4.0% |
每股收益(稀释后)
HPP
RVLV
| Q4 25 | $-11.57 | $0.27 | ||
| Q3 25 | $-0.30 | $0.29 | ||
| Q2 25 | $-0.41 | $0.14 | ||
| Q1 25 | $-0.53 | $0.16 | ||
| Q4 24 | $-1.19 | $0.18 | ||
| Q3 24 | $-0.69 | $0.15 | ||
| Q2 24 | $-0.33 | $0.21 | ||
| Q1 24 | $-0.37 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $138.4M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.0B | $512.5M |
| 总资产 | $7.3B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HPP
RVLV
| Q4 25 | $138.4M | $292.3M | ||
| Q3 25 | $190.4M | $315.4M | ||
| Q2 25 | $236.0M | $310.7M | ||
| Q1 25 | $86.5M | $300.8M | ||
| Q4 24 | $63.3M | $256.6M | ||
| Q3 24 | $90.7M | $252.8M | ||
| Q2 24 | $78.5M | $244.7M | ||
| Q1 24 | $114.3M | $273.4M |
股东权益
HPP
RVLV
| Q4 25 | $3.0B | $512.5M | ||
| Q3 25 | $3.2B | $490.2M | ||
| Q2 25 | $3.4B | $468.6M | ||
| Q1 25 | $2.8B | $453.4M | ||
| Q4 24 | $2.9B | $437.8M | ||
| Q3 24 | $3.0B | $420.8M | ||
| Q2 24 | $3.1B | $405.8M | ||
| Q1 24 | $3.2B | $389.9M |
总资产
HPP
RVLV
| Q4 25 | $7.3B | $765.0M | ||
| Q3 25 | $7.8B | $751.3M | ||
| Q2 25 | $8.1B | $722.9M | ||
| Q1 25 | $8.0B | $713.9M | ||
| Q4 24 | $8.1B | $665.5M | ||
| Q3 24 | $8.3B | $670.9M | ||
| Q2 24 | $8.4B | $657.8M | ||
| Q1 24 | $8.3B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $121.0M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
HPP
RVLV
| Q4 25 | $121.0M | $-10.2M | ||
| Q3 25 | $33.2M | $11.8M | ||
| Q2 25 | $-2.0M | $12.6M | ||
| Q1 25 | $30.5M | $45.1M | ||
| Q4 24 | $164.7M | $3.9M | ||
| Q3 24 | $63.7M | $9.1M | ||
| Q2 24 | $35.6M | $-24.7M | ||
| Q1 24 | $65.1M | $38.4M |
自由现金流
HPP
RVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率
HPP
RVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度
HPP
RVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率
HPP
RVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |