vs
Host Hotels & Resorts（HST）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Host Hotels & Resorts的1.1倍（$1.7B vs $1.6B），Host Hotels & Resorts净利率更高（8.4% vs 3.7%，领先4.8%），Host Hotels & Resorts同比增速更快（12.3% vs -9.0%），Host Hotels & Resorts自由现金流更多（$445.0M vs $411.6M），过去两年Host Hotels & Resorts的营收复合增速更高（4.4% vs -6.8%）
Host Hotels & Resorts是总部位于美国马里兰州贝塞斯达的房地产投资信托企业，专注于高端酒店资产投资。截至2024年12月31日，公司在美国、巴西、加拿大共持有81家高端酒店，总客房数约4.34万间，是全球知名的酒店不动产投资机构。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
HST vs RUSHA — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.7B |
| 净利润 | $135.0M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 12.0% | 4.9% |
| 净利率 | 8.4% | 3.7% |
| 营收同比 | 12.3% | -9.0% |
| 净利润同比 | 25.0% | 1.8% |
| 每股收益（稀释后） | $0.20 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.6B | $1.7B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.6B | $1.8B | ||
| Q1 25 | $1.6B | $1.8B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.5B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $135.0M | $64.3M | ||
| Q3 25 | $161.0M | $66.7M | ||
| Q2 25 | $221.0M | $72.4M | ||
| Q1 25 | $248.0M | $60.3M | ||
| Q4 24 | $108.0M | $74.8M | ||
| Q3 24 | $82.0M | $79.1M | ||
| Q2 24 | $239.0M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 12.0% | 5.5% | ||
| Q3 25 | 7.6% | 5.6% | ||
| Q2 25 | 17.5% | 6.0% | ||
| Q1 25 | 17.9% | 5.2% | ||
| Q4 24 | 11.0% | 5.8% | ||
| Q3 24 | 10.2% | 6.7% | ||
| Q2 24 | 19.9% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 8.4% | 3.8% | ||
| Q3 25 | 12.1% | 3.7% | ||
| Q2 25 | 13.9% | 3.9% | ||
| Q1 25 | 15.6% | 3.4% | ||
| Q4 24 | 7.6% | 3.9% | ||
| Q3 24 | 6.2% | 4.4% | ||
| Q2 24 | 16.3% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.20 | $0.81 | ||
| Q3 25 | $0.23 | $0.83 | ||
| Q2 25 | $0.32 | $0.90 | ||
| Q1 25 | $0.35 | $0.73 | ||
| Q4 24 | $0.15 | $-95.13 | ||
| Q3 24 | $0.12 | $0.97 | ||
| Q2 24 | $0.34 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $768.0M | — |
| 总债务越低越好 | $1.3B | $277.8M |
| 股东权益账面价值 | $6.6B | $2.3B |
| 总资产 | $13.0B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.12× |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $768.0M | $212.6M | ||
| Q3 25 | $539.0M | $242.0M | ||
| Q2 25 | $490.0M | $211.1M | ||
| Q1 25 | $428.0M | $228.7M | ||
| Q4 24 | $554.0M | $228.1M | ||
| Q3 24 | $564.0M | $185.1M | ||
| Q2 24 | $805.0M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $1.3B | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $896.0M | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $6.6B | $2.2B | ||
| Q3 25 | $6.7B | $2.2B | ||
| Q2 25 | $6.6B | $2.2B | ||
| Q1 25 | $6.7B | $2.2B | ||
| Q4 24 | $6.6B | $2.1B | ||
| Q3 24 | $6.7B | $2.1B | ||
| Q2 24 | $6.8B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $13.0B | $4.4B | ||
| Q3 25 | $13.0B | $4.6B | ||
| Q2 25 | $13.0B | $4.7B | ||
| Q1 25 | $12.9B | $4.7B | ||
| Q4 24 | $13.0B | $4.6B | ||
| Q3 24 | $13.1B | $4.6B | ||
| Q2 24 | $12.4B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.19× | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.14× | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $543.0M | — |
| 自由现金流经营现金流 - 资本支出 | $445.0M | $411.6M |
| 自由现金流率自由现金流/营收 | 27.8% | 24.4% |
| 资本支出强度资本支出/营收 | 6.1% | 2.0% |
| 现金转化率经营现金流/净利润 | 4.02× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | $828.4M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $543.0M | $112.9M | ||
| Q3 25 | $218.0M | $367.8M | ||
| Q2 25 | $444.0M | $227.6M | ||
| Q1 25 | $305.0M | $153.5M | ||
| Q4 24 | $331.0M | $392.3M | ||
| Q3 24 | $349.0M | $111.7M | ||
| Q2 24 | $453.0M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $445.0M | $31.9M | ||
| Q3 25 | $143.0M | $271.2M | ||
| Q2 25 | $381.0M | $113.8M | ||
| Q1 25 | $259.0M | $45.1M | ||
| Q4 24 | $235.0M | $263.5M | ||
| Q3 24 | $262.0M | $-20.0M | ||
| Q2 24 | $409.0M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 27.8% | 1.9% | ||
| Q3 25 | 10.7% | 15.2% | ||
| Q2 25 | 24.0% | 6.2% | ||
| Q1 25 | 16.2% | 2.6% | ||
| Q4 24 | 16.5% | 13.7% | ||
| Q3 24 | 19.9% | -1.1% | ||
| Q2 24 | 27.9% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 6.1% | 4.8% | ||
| Q3 25 | 5.6% | 5.4% | ||
| Q2 25 | 4.0% | 6.2% | ||
| Q1 25 | 2.9% | 6.2% | ||
| Q4 24 | 6.7% | 6.7% | ||
| Q3 24 | 6.6% | 7.3% | ||
| Q2 24 | 3.0% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.02× | 1.75× | ||
| Q3 25 | 1.35× | 5.51× | ||
| Q2 25 | 2.01× | 3.14× | ||
| Q1 25 | 1.23× | 2.55× | ||
| Q4 24 | 3.06× | 5.25× | ||
| Q3 24 | 4.26× | 1.41× | ||
| Q2 24 | 1.90× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HST
暂无分部数据
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
