vs
Heartflow, Inc.（HTFL）与iQSTEL Inc（IQST）财务数据对比。点击上方公司名可切换其他公司
iQSTEL Inc的季度营收约是Heartflow, Inc.的1.8倍（$84.2M vs $46.3M），iQSTEL Inc净利率更高（-3.2% vs -109.9%，领先106.7%），iQSTEL Inc自由现金流更多（$-1.2M vs $-4.2M）
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
iQSTEL Inc是一家科技控股企业，业务覆盖电信、物联网与金融科技三大核心领域，面向南北美洲市场的中小企业及零售用户提供高性价比的通信服务、智能物联网监测解决方案及数字化金融工具。
HTFL vs IQST — 直观对比
营收规模更大
IQST
是对方的1.8倍
$46.3M
净利率更高
IQST
高出106.7%
-109.9%
自由现金流更多
IQST
多$2.9M
$-4.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.3M | $84.2M |
| 净利润 | $-50.9M | $-2.7M |
| 毛利率 | 76.5% | 3.5% |
| 营业利润率 | -32.6% | -2.9% |
| 净利率 | -109.9% | -3.2% |
| 营收同比 | — | -14.9% |
| 净利润同比 | — | -44.5% |
| 每股收益（稀释后） | $-1.04 | $-0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTFLIQST
| Q4 25 | — | $84.2M | ||
| Q3 25 | $46.3M | $102.9M | ||
| Q2 25 | $43.4M | $72.2M | ||
| Q1 25 | — | $57.6M | ||
| Q4 24 | — | $98.9M | ||
| Q3 24 | — | $54.2M | ||
| Q2 24 | — | $78.6M | ||
| Q1 24 | — | $51.4M |
净利润HTFLIQST
| Q4 25 | — | $-2.7M | ||
| Q3 25 | $-50.9M | $-2.3M | ||
| Q2 25 | $-9.2M | $-2.3M | ||
| Q1 25 | — | $-1.1M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $-773.0K | ||
| Q2 24 | — | $-2.0M | ||
| Q1 24 | — | $-580.2K |
毛利率HTFLIQST
| Q4 25 | — | 3.5% | ||
| Q3 25 | 76.5% | 2.7% | ||
| Q2 25 | 75.5% | 2.6% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 2.7% |
营业利润率HTFLIQST
| Q4 25 | — | -2.9% | ||
| Q3 25 | -32.6% | -0.5% | ||
| Q2 25 | -31.6% | -0.9% | ||
| Q1 25 | — | -1.0% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | — | -0.4% |
净利率HTFLIQST
| Q4 25 | — | -3.2% | ||
| Q3 25 | -109.9% | -2.3% | ||
| Q2 25 | -21.2% | -3.3% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | -1.9% | ||
| Q3 24 | — | -1.4% | ||
| Q2 24 | — | -2.5% | ||
| Q1 24 | — | -1.1% |
每股收益（稀释后）HTFLIQST
| Q4 25 | — | $-0.92 | ||
| Q3 25 | $-1.04 | $-0.68 | ||
| Q2 25 | $-1.46 | $-0.82 | ||
| Q1 25 | — | $-0.44 | ||
| Q4 24 | — | $-1.19 | ||
| Q3 24 | — | $-0.40 | ||
| Q2 24 | — | $-0.90 | ||
| Q1 24 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $2.2M |
| 总债务越低越好 | — | $4.1M |
| 股东权益账面价值 | $254.6M | $16.3M |
| 总资产 | $364.4M | $51.1M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资HTFLIQST
| Q4 25 | — | $2.2M | ||
| Q3 25 | $291.2M | $2.3M | ||
| Q2 25 | $80.2M | $2.0M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $797.2K | ||
| Q1 24 | — | $2.7M |
总债务HTFLIQST
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $194.0K |
股东权益HTFLIQST
| Q4 25 | — | $16.3M | ||
| Q3 25 | $254.6M | $17.9M | ||
| Q2 25 | $-894.8M | $14.3M | ||
| Q1 25 | — | $11.6M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | — | $8.1M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $8.4M |
总资产HTFLIQST
| Q4 25 | — | $51.1M | ||
| Q3 25 | $364.4M | $46.9M | ||
| Q2 25 | $159.4M | $51.4M | ||
| Q1 25 | — | $42.0M | ||
| Q4 24 | — | $79.0M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | — | $30.0M | ||
| Q1 24 | — | $22.1M |
负债/权益比HTFLIQST
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | — | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0M | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | $-4.2M | $-1.2M |
| 自由现金流率自由现金流/营收 | -9.1% | -1.5% |
| 资本支出强度资本支出/营收 | 2.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.0M |
8季度趋势，按日历期对齐
经营现金流HTFLIQST
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $-3.0M | $-953.0K | ||
| Q2 25 | $-40.5M | $257.7K | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $-403.7K | ||
| Q3 24 | — | $625.0K | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-536.9K |
自由现金流HTFLIQST
| Q4 25 | — | $-1.2M | ||
| Q3 25 | $-4.2M | $-969.2K | ||
| Q2 25 | $-42.4M | $211.7K | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $-421.3K | ||
| Q3 24 | — | $594.5K | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-608.5K |
自由现金流率HTFLIQST
| Q4 25 | — | -1.5% | ||
| Q3 25 | -9.1% | -0.9% | ||
| Q2 25 | -97.6% | 0.3% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | -1.2% |
资本支出强度HTFLIQST
| Q4 25 | — | 0.0% | ||
| Q3 25 | 2.7% | 0.0% | ||
| Q2 25 | 4.4% | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTFL
暂无分部数据
IQST
| USA | $53.2M | 63% |
| Other | $29.9M | 35% |
| Switzerland | $1.1M | 1% |
