vs
赫兹(HTZ)与罗技(LOGI)财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是罗技的1.4倍($2.0B vs $1.4B),罗技净利率更高(17.7% vs -9.6%,领先27.2%),罗技同比增速更快(6.1% vs -0.6%),过去两年罗技的营收复合增速更高(18.5% vs -1.3%)
赫兹全球控股是美国知名汽车租赁企业,总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌,同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌,业务覆盖全球广泛市场,为客户提供多元出行租赁解决方案。
罗技国际是总部位于瑞士洛桑的跨国企业,专注于计算机外设及相关软件的研发与生产,在欧洲、亚洲、大洋洲、美洲均设有分支机构,为瑞士市场指数成分股,同时在纳斯达克交易所挂牌上市。
HTZ vs LOGI — 直观对比
营收规模更大
HTZ
是对方的1.4倍
$1.4B
营收增速更快
LOGI
高出6.6%
-0.6%
净利率更高
LOGI
高出27.2%
-9.6%
两年增速更快
LOGI
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $-194.0M | $251.0M |
| 毛利率 | — | 43.2% |
| 营业利润率 | -11.0% | 20.1% |
| 净利率 | -9.6% | 17.7% |
| 营收同比 | -0.6% | 6.1% |
| 净利润同比 | 59.5% | 25.4% |
| 每股收益(稀释后) | $-0.46 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HTZ
LOGI
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $2.5B | $1.2B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $1.8B | $1.0B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.6B | $1.1B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.1B | $1.0B |
净利润
HTZ
LOGI
| Q4 25 | $-194.0M | $251.0M | ||
| Q3 25 | $184.0M | $170.7M | ||
| Q2 25 | $-294.0M | $146.0M | ||
| Q1 25 | $-443.0M | $144.1M | ||
| Q4 24 | $-479.0M | $200.1M | ||
| Q3 24 | $-1.3B | $145.5M | ||
| Q2 24 | $-865.0M | $141.8M | ||
| Q1 24 | $-186.0M | $167.6M |
毛利率
HTZ
LOGI
| Q4 25 | — | 43.2% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 41.7% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 43.6% | ||
| Q2 24 | — | 42.8% | ||
| Q1 24 | — | 43.2% |
营业利润率
HTZ
LOGI
| Q4 25 | -11.0% | 20.1% | ||
| Q3 25 | 9.4% | 16.1% | ||
| Q2 25 | -14.5% | 14.1% | ||
| Q1 25 | -29.0% | 10.5% | ||
| Q4 24 | -27.6% | 17.5% | ||
| Q3 24 | -62.9% | 14.4% | ||
| Q2 24 | -20.1% | 14.1% | ||
| Q1 24 | -27.9% | 12.9% |
净利率
HTZ
LOGI
| Q4 25 | -9.6% | 17.7% | ||
| Q3 25 | 7.4% | 14.4% | ||
| Q2 25 | -13.5% | 12.7% | ||
| Q1 25 | -24.4% | 14.3% | ||
| Q4 24 | -23.5% | 14.9% | ||
| Q3 24 | -51.7% | 13.0% | ||
| Q2 24 | -36.8% | 13.0% | ||
| Q1 24 | -8.9% | 16.6% |
每股收益(稀释后)
HTZ
LOGI
| Q4 25 | $-0.46 | $1.69 | ||
| Q3 25 | $0.42 | $1.15 | ||
| Q2 25 | $-0.95 | $0.98 | ||
| Q1 25 | $-1.44 | $0.94 | ||
| Q4 24 | $-1.57 | $1.32 | ||
| Q3 24 | $-4.34 | $0.95 | ||
| Q2 24 | $-2.82 | $0.92 | ||
| Q1 24 | $-0.61 | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-459.0M | $2.3B |
| 总资产 | $22.3B | $4.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HTZ
LOGI
| Q4 25 | $565.0M | $1.8B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $503.0M | $1.5B | ||
| Q1 25 | $626.0M | $1.5B | ||
| Q4 24 | $592.0M | $1.5B | ||
| Q3 24 | $501.0M | $1.4B | ||
| Q2 24 | $568.0M | $1.5B | ||
| Q1 24 | $465.0M | $1.5B |
股东权益
HTZ
LOGI
| Q4 25 | $-459.0M | $2.3B | ||
| Q3 25 | $-317.0M | $2.1B | ||
| Q2 25 | $-504.0M | $2.2B | ||
| Q1 25 | $-262.0M | $2.1B | ||
| Q4 24 | $153.0M | $2.1B | ||
| Q3 24 | $681.0M | $2.1B | ||
| Q2 24 | $2.0B | $2.2B | ||
| Q1 24 | $2.8B | $2.2B |
总资产
HTZ
LOGI
| Q4 25 | $22.3B | $4.1B | ||
| Q3 25 | $23.0B | $3.7B | ||
| Q2 25 | $23.1B | $3.7B | ||
| Q1 25 | $22.0B | $3.5B | ||
| Q4 24 | $21.8B | $3.7B | ||
| Q3 24 | $23.0B | $3.6B | ||
| Q2 24 | $25.2B | $3.7B | ||
| Q1 24 | $24.3B | $3.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $193.0M | $480.5M |
| 自由现金流经营现金流 - 资本支出 | — | $465.6M |
| 自由现金流率自由现金流/营收 | — | 32.8% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.91× |
| 过去12个月自由现金流最近4个季度 | — | $903.6M |
8季度趋势,按日历期对齐
经营现金流
HTZ
LOGI
| Q4 25 | $193.0M | $480.5M | ||
| Q3 25 | $835.0M | $228.8M | ||
| Q2 25 | $346.0M | $125.0M | ||
| Q1 25 | $251.0M | $129.7M | ||
| Q4 24 | $414.0M | $370.9M | ||
| Q3 24 | $894.0M | $166.0M | ||
| Q2 24 | $546.0M | $176.0M | ||
| Q1 24 | $370.0M | $239.1M |
自由现金流
HTZ
LOGI
| Q4 25 | — | $465.6M | ||
| Q3 25 | — | $212.3M | ||
| Q2 25 | — | $108.8M | ||
| Q1 25 | — | $116.9M | ||
| Q4 24 | — | $356.6M | ||
| Q3 24 | — | $151.5M | ||
| Q2 24 | — | $161.4M | ||
| Q1 24 | — | $228.8M |
自由现金流率
HTZ
LOGI
| Q4 25 | — | 32.8% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 14.8% | ||
| Q1 24 | — | 22.6% |
资本支出强度
HTZ
LOGI
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.0% |
现金转化率
HTZ
LOGI
| Q4 25 | — | 1.91× | ||
| Q3 25 | 4.54× | 1.34× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |