vs
赫兹（HTZ）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
赫兹的季度营收约是RPM INTERNATIONAL INC的1.1倍（$2.0B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs -9.6%，领先18.0%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -0.6%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -1.3%）
赫兹全球控股是美国知名汽车租赁企业，总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌，同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌，业务覆盖全球广泛市场，为客户提供多元出行租赁解决方案。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
HTZ vs RPM — 直观对比
营收规模更大
HTZ
是对方的1.1倍
$1.9B
营收增速更快
RPM
高出4.1%
-0.6%
净利率更高
RPM
高出18.0%
-9.6%
两年增速更快
RPM
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $-194.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | -11.0% | 11.0% |
| 净利率 | -9.6% | 8.4% |
| 营收同比 | -0.6% | 3.5% |
| 净利润同比 | 59.5% | -12.0% |
| 每股收益（稀释后） | $-0.46 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HTZRPM
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $2.5B | $2.1B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $2.0B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.4B | $2.0B | ||
| Q1 24 | $2.1B | $1.5B |
净利润HTZRPM
| Q4 25 | $-194.0M | $161.2M | ||
| Q3 25 | $184.0M | $227.6M | ||
| Q2 25 | $-294.0M | $225.8M | ||
| Q1 25 | $-443.0M | $52.0M | ||
| Q4 24 | $-479.0M | $183.2M | ||
| Q3 24 | $-1.3B | $227.7M | ||
| Q2 24 | $-865.0M | $180.6M | ||
| Q1 24 | $-186.0M | $61.2M |
毛利率HTZRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率HTZRPM
| Q4 25 | -11.0% | 11.0% | ||
| Q3 25 | 9.4% | 14.1% | ||
| Q2 25 | -14.5% | 11.9% | ||
| Q1 25 | -29.0% | 2.8% | ||
| Q4 24 | -27.6% | 11.5% | ||
| Q3 24 | -62.9% | 14.8% | ||
| Q2 24 | -20.1% | 11.9% | ||
| Q1 24 | -27.9% | 5.5% |
净利率HTZRPM
| Q4 25 | -9.6% | 8.4% | ||
| Q3 25 | 7.4% | 10.8% | ||
| Q2 25 | -13.5% | 10.8% | ||
| Q1 25 | -24.4% | 3.5% | ||
| Q4 24 | -23.5% | 9.9% | ||
| Q3 24 | -51.7% | 11.6% | ||
| Q2 24 | -36.8% | 9.0% | ||
| Q1 24 | -8.9% | 4.0% |
每股收益（稀释后）HTZRPM
| Q4 25 | $-0.46 | $1.26 | ||
| Q3 25 | $0.42 | $1.77 | ||
| Q2 25 | $-0.95 | $1.76 | ||
| Q1 25 | $-1.44 | $0.40 | ||
| Q4 24 | $-1.57 | $1.42 | ||
| Q3 24 | $-4.34 | $1.77 | ||
| Q2 24 | $-2.82 | $1.40 | ||
| Q1 24 | $-0.61 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $565.0M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $-459.0M | $3.1B |
| 总资产 | $22.3B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资HTZRPM
| Q4 25 | $565.0M | $316.6M | ||
| Q3 25 | $1.1B | $297.1M | ||
| Q2 25 | $503.0M | $302.1M | ||
| Q1 25 | $626.0M | $241.9M | ||
| Q4 24 | $592.0M | $268.7M | ||
| Q3 24 | $501.0M | $231.6M | ||
| Q2 24 | $568.0M | $237.4M | ||
| Q1 24 | $465.0M | $248.9M |
总债务HTZRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益HTZRPM
| Q4 25 | $-459.0M | $3.1B | ||
| Q3 25 | $-317.0M | $3.1B | ||
| Q2 25 | $-504.0M | $2.9B | ||
| Q1 25 | $-262.0M | $2.7B | ||
| Q4 24 | $153.0M | $2.7B | ||
| Q3 24 | $681.0M | $2.6B | ||
| Q2 24 | $2.0B | $2.5B | ||
| Q1 24 | $2.8B | $2.3B |
总资产HTZRPM
| Q4 25 | $22.3B | $7.9B | ||
| Q3 25 | $23.0B | $7.9B | ||
| Q2 25 | $23.1B | $7.8B | ||
| Q1 25 | $22.0B | $6.6B | ||
| Q4 24 | $21.8B | $6.7B | ||
| Q3 24 | $23.0B | $6.6B | ||
| Q2 24 | $25.2B | $6.6B | ||
| Q1 24 | $24.3B | $6.4B |
负债/权益比HTZRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $193.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流HTZRPM
| Q4 25 | $193.0M | $345.7M | ||
| Q3 25 | $835.0M | $237.5M | ||
| Q2 25 | $346.0M | $149.2M | ||
| Q1 25 | $251.0M | $91.5M | ||
| Q4 24 | $414.0M | $279.4M | ||
| Q3 24 | $894.0M | $248.1M | ||
| Q2 24 | $546.0M | $181.2M | ||
| Q1 24 | $370.0M | $173.4M |
自由现金流HTZRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率HTZRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度HTZRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率HTZRPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | 4.54× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HTZ
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
