vs
哈贝尔(HUBB)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
哈贝尔的季度营收约是Primerica, Inc.的1.7倍($1.5B vs $853.7M),Primerica, Inc.净利率更高(23.1% vs 14.6%,领先8.5%),哈贝尔同比增速更快(11.9% vs 11.0%),过去两年Primerica, Inc.的营收复合增速更高(7.2% vs 3.3%)
哈贝尔(Hubbell Incorporated)是总部位于美国康涅狄格州谢尔顿的企业,由哈维·哈贝尔于1888年创立,1905年在康涅狄格州正式注册。公司主营电气及电子产品的设计、生产与销售,产品广泛应用于住宅、非住宅建筑、工业及公用事业等多个领域。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
HUBB vs PRI — 直观对比
营收规模更大
HUBB
是对方的1.7倍
$853.7M
营收增速更快
HUBB
高出0.8%
11.0%
净利率更高
PRI
高出8.5%
14.6%
两年增速更快
PRI
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $853.7M |
| 净利润 | $217.7M | $197.0M |
| 毛利率 | 34.6% | — |
| 营业利润率 | 20.3% | 28.9% |
| 净利率 | 14.6% | 23.1% |
| 营收同比 | 11.9% | 11.0% |
| 净利润同比 | 10.5% | 17.9% |
| 每股收益(稀释后) | $4.06 | $6.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HUBB
PRI
| Q4 25 | $1.5B | $853.7M | ||
| Q3 25 | $1.5B | $839.9M | ||
| Q2 25 | $1.5B | $793.3M | ||
| Q1 25 | $1.4B | $804.8M | ||
| Q4 24 | $1.3B | $768.8M | ||
| Q3 24 | $1.4B | $774.1M | ||
| Q2 24 | $1.5B | $803.4M | ||
| Q1 24 | $1.4B | $742.8M |
净利润
HUBB
PRI
| Q4 25 | $217.7M | $197.0M | ||
| Q3 25 | $255.5M | $206.8M | ||
| Q2 25 | $244.2M | $178.3M | ||
| Q1 25 | $169.7M | $169.1M | ||
| Q4 24 | $197.0M | $167.1M | ||
| Q3 24 | $219.4M | $164.4M | ||
| Q2 24 | $213.6M | $1.2M | ||
| Q1 24 | $147.8M | $137.9M |
毛利率
HUBB
PRI
| Q4 25 | 34.6% | — | ||
| Q3 25 | 36.2% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 33.1% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 34.5% | — | ||
| Q2 24 | 35.0% | 98.0% | ||
| Q1 24 | 32.0% | 98.2% |
营业利润率
HUBB
PRI
| Q4 25 | 20.3% | 28.9% | ||
| Q3 25 | 22.0% | 32.3% | ||
| Q2 25 | 22.7% | 29.6% | ||
| Q1 25 | 17.5% | 27.5% | ||
| Q4 24 | 19.3% | 64.7% | ||
| Q3 24 | 21.1% | 32.9% | ||
| Q2 24 | 20.7% | 1.0% | ||
| Q1 24 | 16.3% | 24.1% |
净利率
HUBB
PRI
| Q4 25 | 14.6% | 23.1% | ||
| Q3 25 | 17.0% | 24.6% | ||
| Q2 25 | 16.5% | 22.5% | ||
| Q1 25 | 12.4% | 21.0% | ||
| Q4 24 | 14.8% | 21.7% | ||
| Q3 24 | 15.2% | 21.2% | ||
| Q2 24 | 14.7% | 0.1% | ||
| Q1 24 | 10.6% | 18.6% |
每股收益(稀释后)
HUBB
PRI
| Q4 25 | $4.06 | $6.11 | ||
| Q3 25 | $4.77 | $6.35 | ||
| Q2 25 | $4.56 | $5.40 | ||
| Q1 25 | $3.15 | $5.05 | ||
| Q4 24 | $3.65 | $4.92 | ||
| Q3 24 | $4.05 | $4.83 | ||
| Q2 24 | $3.94 | $0.03 | ||
| Q1 24 | $2.73 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $497.9M | $756.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8B | $2.4B |
| 总资产 | $8.2B | $15.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HUBB
PRI
| Q4 25 | $497.9M | $756.2M | ||
| Q3 25 | $680.9M | $644.9M | ||
| Q2 25 | $399.6M | $621.2M | ||
| Q1 25 | $360.3M | $625.1M | ||
| Q4 24 | $345.0M | $687.8M | ||
| Q3 24 | $445.6M | $550.1M | ||
| Q2 24 | $406.5M | $627.3M | ||
| Q1 24 | $400.3M | $593.4M |
总债务
HUBB
PRI
| Q4 25 | — | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.9B | — |
股东权益
HUBB
PRI
| Q4 25 | $3.8B | $2.4B | ||
| Q3 25 | $3.7B | $2.3B | ||
| Q2 25 | $3.5B | $2.3B | ||
| Q1 25 | $3.3B | $2.3B | ||
| Q4 24 | $3.3B | $2.3B | ||
| Q3 24 | $3.2B | $1.9B | ||
| Q2 24 | $3.1B | $2.1B | ||
| Q1 24 | $2.9B | $2.2B |
总资产
HUBB
PRI
| Q4 25 | $8.2B | $15.0B | ||
| Q3 25 | $7.5B | $14.8B | ||
| Q2 25 | $7.1B | $14.8B | ||
| Q1 25 | $6.9B | $14.6B | ||
| Q4 24 | $6.7B | $14.6B | ||
| Q3 24 | $6.9B | $14.8B | ||
| Q2 24 | $6.9B | $14.6B | ||
| Q1 24 | $6.9B | $14.9B |
负债/权益比
HUBB
PRI
| Q4 25 | — | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.44× | — | ||
| Q4 24 | 0.44× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.63× | — | ||
| Q1 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $447.5M | $338.2M |
| 自由现金流经营现金流 - 资本支出 | $388.8M | — |
| 自由现金流率自由现金流/营收 | 26.0% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 2.06× | 1.72× |
| 过去12个月自由现金流最近4个季度 | $874.7M | — |
8季度趋势,按日历期对齐
经营现金流
HUBB
PRI
| Q4 25 | $447.5M | $338.2M | ||
| Q3 25 | $284.3M | $202.9M | ||
| Q2 25 | $260.6M | $162.6M | ||
| Q1 25 | $37.4M | $197.5M | ||
| Q4 24 | $432.4M | $270.6M | ||
| Q3 24 | $227.0M | $207.3M | ||
| Q2 24 | $239.6M | $173.3M | ||
| Q1 24 | $92.2M | $210.9M |
自由现金流
HUBB
PRI
| Q4 25 | $388.8M | — | ||
| Q3 25 | $253.8M | — | ||
| Q2 25 | $220.7M | — | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $364.4M | — | ||
| Q3 24 | $188.8M | — | ||
| Q2 24 | $205.7M | — | ||
| Q1 24 | $51.9M | — |
自由现金流率
HUBB
PRI
| Q4 25 | 26.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 27.3% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 14.2% | — | ||
| Q1 24 | 3.7% | — |
资本支出强度
HUBB
PRI
| Q4 25 | 3.9% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 2.9% | — |
现金转化率
HUBB
PRI
| Q4 25 | 2.06× | 1.72× | ||
| Q3 25 | 1.11× | 0.98× | ||
| Q2 25 | 1.07× | 0.91× | ||
| Q1 25 | 0.22× | 1.17× | ||
| Q4 24 | 2.19× | 1.62× | ||
| Q3 24 | 1.03× | 1.26× | ||
| Q2 24 | 1.12× | 147.98× | ||
| Q1 24 | 0.62× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUBB
| Grid Infrastructure | $717.0M | 48% |
| Industrial | $393.7M | 26% |
| Grid Automation | $218.9M | 15% |
| Electrical Products | $163.1M | 11% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |