vs
虎牙（HUYA）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
虎牙的季度营收约是ROGERS CORP的1.2倍（$237.1M vs $200.5M），ROGERS CORP净利率更高（2.2% vs 0.6%，领先1.7%），过去两年虎牙的营收复合增速更高（2.5% vs -3.3%）
虎牙公司是中国领先的互动直播平台，核心业务为游戏直播，同时覆盖电竞赛事、娱乐综艺、生活方式、知识科普等多元内容领域，面向国内年轻互联网用户提供高互动性的数字娱乐内容服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
HUYA vs ROG — 直观对比
营收规模更大
HUYA
是对方的1.2倍
$200.5M
净利率更高
ROG
高出1.7%
0.6%
两年增速更快
HUYA
近两年复合增速
-3.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $237.1M | $200.5M |
| 净利润 | $1.3M | $4.5M |
| 毛利率 | 13.4% | 32.2% |
| 营业利润率 | -0.8% | — |
| 净利率 | 0.6% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | — | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HUYAROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | — | $201.5M | ||
| Q3 25 | $237.1M | $216.0M | ||
| Q2 25 | $218.8M | $202.8M | ||
| Q1 25 | $207.9M | $190.5M | ||
| Q4 24 | — | $192.2M | ||
| Q3 24 | $219.1M | $210.3M | ||
| Q2 24 | $212.1M | $214.2M |
净利润HUYAROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $1.3M | $8.6M | ||
| Q2 25 | $-766.0K | $-73.6M | ||
| Q1 25 | $128.0K | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $3.4M | $10.7M | ||
| Q2 24 | $4.1M | $8.1M |
毛利率HUYAROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | 13.4% | 33.5% | ||
| Q2 25 | 13.5% | 31.6% | ||
| Q1 25 | 12.5% | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | 13.2% | 35.2% | ||
| Q2 24 | 13.9% | 34.1% |
营业利润率HUYAROG
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | -0.8% | 7.3% | ||
| Q2 25 | -1.5% | -33.3% | ||
| Q1 25 | -4.0% | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | -2.1% | 6.9% | ||
| Q2 24 | -1.7% | 5.3% |
净利率HUYAROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 0.6% | 4.0% | ||
| Q2 25 | -0.4% | -36.3% | ||
| Q1 25 | 0.1% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 1.5% | 5.1% | ||
| Q2 24 | 1.9% | 3.8% |
每股收益（稀释后）HUYAROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | — | $0.20 | ||
| Q3 25 | — | $0.48 | ||
| Q2 25 | — | $-4.00 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.0M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $709.9M | $1.2B |
| 总资产 | $960.3M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HUYAROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | $102.0M | $167.8M | ||
| Q2 25 | $69.7M | $157.2M | ||
| Q1 25 | $40.9M | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | $156.1M | $146.4M | ||
| Q2 24 | $138.4M | $119.9M |
股东权益HUYAROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $709.9M | $1.2B | ||
| Q2 25 | $704.3M | $1.2B | ||
| Q1 25 | $711.2M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B |
总资产HUYAROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $960.3M | $1.4B | ||
| Q2 25 | $928.0M | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.6B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流HUYAROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | — | $28.9M | ||
| Q2 25 | — | $13.7M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流HUYAROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率HUYAROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度HUYAROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率HUYAROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HUYA
| Live streaming | $162.5M | 69% |
| Game-related services, advertising and others | $74.7M | 31% |
ROG
暂无分部数据
