vs
HAWKINS INC（HWKN）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是Rocket Lab Corp的1.4倍（$244.1M vs $179.7M），HAWKINS INC净利率更高（5.9% vs -29.5%，领先35.3%），Rocket Lab Corp同比增速更快（35.7% vs 7.9%），HAWKINS INC自由现金流更多（$21.2M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 8.2%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
HWKN vs RKLB — 直观对比
营收规模更大
HWKN
是对方的1.4倍
$179.7M
营收增速更快
RKLB
高出27.8%
7.9%
净利率更高
HWKN
高出35.3%
-29.5%
自由现金流更多
HWKN
多$135.4M
$-114.2M
两年增速更快
RKLB
近两年复合增速
8.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $179.7M |
| 净利润 | $14.3M | $-52.9M |
| 毛利率 | 20.8% | 38.0% |
| 营业利润率 | 9.2% | -28.4% |
| 净利率 | 5.9% | -29.5% |
| 营收同比 | 7.9% | 35.7% |
| 净利润同比 | -4.7% | -1.1% |
| 每股收益（稀释后） | $0.69 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRKLB
| Q4 25 | $244.1M | $179.7M | ||
| Q3 25 | $280.4M | $155.1M | ||
| Q2 25 | $293.3M | $144.5M | ||
| Q1 25 | $245.3M | $122.6M | ||
| Q4 24 | $226.2M | $132.4M | ||
| Q3 24 | $247.0M | $104.8M | ||
| Q2 24 | $255.9M | $106.3M | ||
| Q1 24 | — | $92.8M |
净利润HWKNRKLB
| Q4 25 | $14.3M | $-52.9M | ||
| Q3 25 | $22.6M | $-18.3M | ||
| Q2 25 | $29.2M | $-66.4M | ||
| Q1 25 | $16.3M | $-60.6M | ||
| Q4 24 | $15.0M | $-52.3M | ||
| Q3 24 | $24.1M | $-51.9M | ||
| Q2 24 | $28.9M | $-41.6M | ||
| Q1 24 | — | $-44.3M |
毛利率HWKNRKLB
| Q4 25 | 20.8% | 38.0% | ||
| Q3 25 | 24.1% | 37.0% | ||
| Q2 25 | 24.7% | 32.1% | ||
| Q1 25 | 21.3% | 28.8% | ||
| Q4 24 | 21.4% | 27.8% | ||
| Q3 24 | 24.4% | 26.7% | ||
| Q2 24 | 25.3% | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率HWKNRKLB
| Q4 25 | 9.2% | -28.4% | ||
| Q3 25 | 12.1% | -38.0% | ||
| Q2 25 | 14.1% | -41.3% | ||
| Q1 25 | 10.0% | -48.3% | ||
| Q4 24 | 9.3% | -38.9% | ||
| Q3 24 | 13.7% | -49.5% | ||
| Q2 24 | 15.6% | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率HWKNRKLB
| Q4 25 | 5.9% | -29.5% | ||
| Q3 25 | 8.1% | -11.8% | ||
| Q2 25 | 9.9% | -46.0% | ||
| Q1 25 | 6.7% | -49.5% | ||
| Q4 24 | 6.6% | -39.5% | ||
| Q3 24 | 9.8% | -49.6% | ||
| Q2 24 | 11.3% | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益（稀释后）HWKNRKLB
| Q4 25 | $0.69 | $-0.09 | ||
| Q3 25 | $1.08 | $-0.03 | ||
| Q2 25 | $1.40 | $-0.13 | ||
| Q1 25 | $0.77 | $-0.12 | ||
| Q4 24 | $0.72 | $-0.11 | ||
| Q3 24 | $1.16 | $-0.10 | ||
| Q2 24 | $1.38 | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $264.0M | $152.4M |
| 股东权益账面价值 | $518.9M | $1.7B |
| 总资产 | $976.5M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资HWKNRKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | $5.1M | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务HWKNRKLB
| Q4 25 | $264.0M | $152.4M | ||
| Q3 25 | $279.0M | $347.0M | ||
| Q2 25 | $299.0M | $346.5M | ||
| Q1 25 | $149.0M | $345.9M | ||
| Q4 24 | $114.0M | $345.4M | ||
| Q3 24 | $104.0M | $61.2M | ||
| Q2 24 | $134.0M | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益HWKNRKLB
| Q4 25 | $518.9M | $1.7B | ||
| Q3 25 | $507.0M | $1.3B | ||
| Q2 25 | $484.6M | $688.5M | ||
| Q1 25 | $460.3M | $431.3M | ||
| Q4 24 | $457.0M | $382.5M | ||
| Q3 24 | $443.4M | $419.8M | ||
| Q2 24 | $421.2M | $455.2M | ||
| Q1 24 | — | $478.9M |
总资产HWKNRKLB
| Q4 25 | $976.5M | $2.3B | ||
| Q3 25 | $984.2M | $2.2B | ||
| Q2 25 | $988.3M | $1.6B | ||
| Q1 25 | $769.9M | $1.3B | ||
| Q4 24 | $707.2M | $1.2B | ||
| Q3 24 | $689.7M | $1.2B | ||
| Q2 24 | $702.7M | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比HWKNRKLB
| Q4 25 | 0.51× | 0.09× | ||
| Q3 25 | 0.55× | 0.27× | ||
| Q2 25 | 0.62× | 0.50× | ||
| Q1 25 | 0.32× | 0.80× | ||
| Q4 24 | 0.25× | 0.90× | ||
| Q3 24 | 0.23× | 0.15× | ||
| Q2 24 | 0.32× | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $-114.2M |
| 自由现金流率自由现金流/营收 | 8.7% | -63.6% |
| 资本支出强度资本支出/营收 | 5.9% | 27.6% |
| 现金转化率经营现金流/净利润 | 2.48× | — |
| 过去12个月自由现金流最近4个季度 | $87.7M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流HWKNRKLB
| Q4 25 | $35.6M | $-64.5M | ||
| Q3 25 | $39.5M | $-23.5M | ||
| Q2 25 | $31.5M | $-23.2M | ||
| Q1 25 | $30.8M | $-54.2M | ||
| Q4 24 | $21.0M | $-2.4M | ||
| Q3 24 | $41.6M | $-30.9M | ||
| Q2 24 | $17.6M | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流HWKNRKLB
| Q4 25 | $21.2M | $-114.2M | ||
| Q3 25 | $28.7M | $-69.4M | ||
| Q2 25 | $17.9M | $-55.3M | ||
| Q1 25 | $19.8M | $-82.9M | ||
| Q4 24 | $12.3M | $-23.9M | ||
| Q3 24 | $31.0M | $-41.9M | ||
| Q2 24 | $6.9M | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率HWKNRKLB
| Q4 25 | 8.7% | -63.6% | ||
| Q3 25 | 10.2% | -44.8% | ||
| Q2 25 | 6.1% | -38.3% | ||
| Q1 25 | 8.1% | -67.6% | ||
| Q4 24 | 5.4% | -18.1% | ||
| Q3 24 | 12.5% | -40.0% | ||
| Q2 24 | 2.7% | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度HWKNRKLB
| Q4 25 | 5.9% | 27.6% | ||
| Q3 25 | 3.9% | 29.6% | ||
| Q2 25 | 4.6% | 22.2% | ||
| Q1 25 | 4.5% | 23.4% | ||
| Q4 24 | 3.9% | 16.3% | ||
| Q3 24 | 4.3% | 10.5% | ||
| Q2 24 | 4.2% | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率HWKNRKLB
| Q4 25 | 2.48× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
