vs
HAWKINS INC（HWKN）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是Ranger Energy Services, Inc.的1.7倍（$244.1M vs $142.2M），HAWKINS INC净利率更高（5.9% vs 2.3%，领先3.6%），HAWKINS INC同比增速更快（7.9% vs -0.6%），HAWKINS INC自由现金流更多（$21.2M vs $17.1M），过去两年HAWKINS INC的营收复合增速更高（8.2% vs 1.9%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
HWKN vs RNGR — 直观对比
营收规模更大
HWKN
是对方的1.7倍
$142.2M
营收增速更快
HWKN
高出8.5%
-0.6%
净利率更高
HWKN
高出3.6%
2.3%
自由现金流更多
HWKN
多$4.1M
$17.1M
两年增速更快
HWKN
近两年复合增速
1.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $142.2M |
| 净利润 | $14.3M | $3.2M |
| 毛利率 | 20.8% | — |
| 营业利润率 | 9.2% | 2.3% |
| 净利率 | 5.9% | 2.3% |
| 营收同比 | 7.9% | -0.6% |
| 净利润同比 | -4.7% | -44.8% |
| 每股收益（稀释后） | $0.69 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRNGR
| Q4 25 | $244.1M | $142.2M | ||
| Q3 25 | $280.4M | $128.9M | ||
| Q2 25 | $293.3M | $140.6M | ||
| Q1 25 | $245.3M | $135.2M | ||
| Q4 24 | $226.2M | $143.1M | ||
| Q3 24 | $247.0M | $153.0M | ||
| Q2 24 | $255.9M | $138.1M | ||
| Q1 24 | — | $136.9M |
净利润HWKNRNGR
| Q4 25 | $14.3M | $3.2M | ||
| Q3 25 | $22.6M | $1.2M | ||
| Q2 25 | $29.2M | $7.3M | ||
| Q1 25 | $16.3M | $600.0K | ||
| Q4 24 | $15.0M | $5.8M | ||
| Q3 24 | $24.1M | $8.7M | ||
| Q2 24 | $28.9M | $4.7M | ||
| Q1 24 | — | $-800.0K |
毛利率HWKNRNGR
| Q4 25 | 20.8% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 24.7% | — | ||
| Q1 25 | 21.3% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 24.4% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | — | — |
营业利润率HWKNRNGR
| Q4 25 | 9.2% | 2.3% | ||
| Q3 25 | 12.1% | 2.0% | ||
| Q2 25 | 14.1% | 6.1% | ||
| Q1 25 | 10.0% | 0.7% | ||
| Q4 24 | 9.3% | 6.2% | ||
| Q3 24 | 13.7% | 8.4% | ||
| Q2 24 | 15.6% | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率HWKNRNGR
| Q4 25 | 5.9% | 2.3% | ||
| Q3 25 | 8.1% | 0.9% | ||
| Q2 25 | 9.9% | 5.2% | ||
| Q1 25 | 6.7% | 0.4% | ||
| Q4 24 | 6.6% | 4.1% | ||
| Q3 24 | 9.8% | 5.7% | ||
| Q2 24 | 11.3% | 3.4% | ||
| Q1 24 | — | -0.6% |
每股收益（稀释后）HWKNRNGR
| Q4 25 | $0.69 | $0.14 | ||
| Q3 25 | $1.08 | $0.05 | ||
| Q2 25 | $1.40 | $0.32 | ||
| Q1 25 | $0.77 | $0.03 | ||
| Q4 24 | $0.72 | $0.24 | ||
| Q3 24 | $1.16 | $0.39 | ||
| Q2 24 | $1.38 | $0.21 | ||
| Q1 24 | — | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $300.1M |
| 总资产 | $976.5M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | $5.1M | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务HWKNRNGR
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | $0 | ||
| Q3 24 | $104.0M | $0 | ||
| Q2 24 | $134.0M | $0 | ||
| Q1 24 | — | $0 |
股东权益HWKNRNGR
| Q4 25 | $518.9M | $300.1M | ||
| Q3 25 | $507.0M | $270.0M | ||
| Q2 25 | $484.6M | $276.9M | ||
| Q1 25 | $460.3M | $272.6M | ||
| Q4 24 | $457.0M | $273.8M | ||
| Q3 24 | $443.4M | $267.6M | ||
| Q2 24 | $421.2M | $260.5M | ||
| Q1 24 | — | $261.7M |
总资产HWKNRNGR
| Q4 25 | $976.5M | $419.3M | ||
| Q3 25 | $984.2M | $372.8M | ||
| Q2 25 | $988.3M | $381.7M | ||
| Q1 25 | $769.9M | $376.5M | ||
| Q4 24 | $707.2M | $381.6M | ||
| Q3 24 | $689.7M | $373.9M | ||
| Q2 24 | $702.7M | $359.6M | ||
| Q1 24 | — | $355.5M |
负债/权益比HWKNRNGR
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | 0.00× | ||
| Q3 24 | 0.23× | 0.00× | ||
| Q2 24 | 0.32× | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $17.1M |
| 自由现金流率自由现金流/营收 | 8.7% | 12.0% |
| 资本支出强度资本支出/营收 | 5.9% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.48× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $87.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流HWKNRNGR
| Q4 25 | $35.6M | $24.1M | ||
| Q3 25 | $39.5M | $13.6M | ||
| Q2 25 | $31.5M | $20.7M | ||
| Q1 25 | $30.8M | $10.6M | ||
| Q4 24 | $21.0M | $32.7M | ||
| Q3 24 | $41.6M | $17.7M | ||
| Q2 24 | $17.6M | $22.1M | ||
| Q1 24 | — | $12.0M |
自由现金流HWKNRNGR
| Q4 25 | $21.2M | $17.1M | ||
| Q3 25 | $28.7M | $8.0M | ||
| Q2 25 | $17.9M | $14.4M | ||
| Q1 25 | $19.8M | $3.4M | ||
| Q4 24 | $12.3M | $27.3M | ||
| Q3 24 | $31.0M | $10.8M | ||
| Q2 24 | $6.9M | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率HWKNRNGR
| Q4 25 | 8.7% | 12.0% | ||
| Q3 25 | 10.2% | 6.2% | ||
| Q2 25 | 6.1% | 10.2% | ||
| Q1 25 | 8.1% | 2.5% | ||
| Q4 24 | 5.4% | 19.1% | ||
| Q3 24 | 12.5% | 7.1% | ||
| Q2 24 | 2.7% | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度HWKNRNGR
| Q4 25 | 5.9% | 4.9% | ||
| Q3 25 | 3.9% | 4.3% | ||
| Q2 25 | 4.6% | 4.5% | ||
| Q1 25 | 4.5% | 5.3% | ||
| Q4 24 | 3.9% | 3.8% | ||
| Q3 24 | 4.3% | 4.5% | ||
| Q2 24 | 4.2% | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率HWKNRNGR
| Q4 25 | 2.48× | 7.53× | ||
| Q3 25 | 1.75× | 11.33× | ||
| Q2 25 | 1.08× | 2.84× | ||
| Q1 25 | 1.89× | 17.67× | ||
| Q4 24 | 1.40× | 5.64× | ||
| Q3 24 | 1.73× | 2.03× | ||
| Q2 24 | 0.61× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
