vs
HAWKINS INC（HWKN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是ROGERS CORP的1.2倍（$244.1M vs $200.5M），HAWKINS INC净利率更高（5.9% vs 2.2%，领先3.6%），HAWKINS INC同比增速更快（7.9% vs 5.2%），HAWKINS INC自由现金流更多（$21.2M vs $1.1M），过去两年HAWKINS INC的营收复合增速更高（8.2% vs -3.3%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
HWKN vs ROG — 直观对比
营收规模更大
HWKN
是对方的1.2倍
$200.5M
营收增速更快
HWKN
高出2.7%
5.2%
净利率更高
HWKN
高出3.6%
2.2%
自由现金流更多
HWKN
多$20.1M
$1.1M
两年增速更快
HWKN
近两年复合增速
-3.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $200.5M |
| 净利润 | $14.3M | $4.5M |
| 毛利率 | 20.8% | 32.2% |
| 营业利润率 | 9.2% | — |
| 净利率 | 5.9% | 2.2% |
| 营收同比 | 7.9% | 5.2% |
| 净利润同比 | -4.7% | 421.4% |
| 每股收益（稀释后） | $0.69 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $244.1M | $201.5M | ||
| Q3 25 | $280.4M | $216.0M | ||
| Q2 25 | $293.3M | $202.8M | ||
| Q1 25 | $245.3M | $190.5M | ||
| Q4 24 | $226.2M | $192.2M | ||
| Q3 24 | $247.0M | $210.3M | ||
| Q2 24 | $255.9M | $214.2M |
净利润HWKNROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $14.3M | $4.6M | ||
| Q3 25 | $22.6M | $8.6M | ||
| Q2 25 | $29.2M | $-73.6M | ||
| Q1 25 | $16.3M | $-1.4M | ||
| Q4 24 | $15.0M | $-500.0K | ||
| Q3 24 | $24.1M | $10.7M | ||
| Q2 24 | $28.9M | $8.1M |
毛利率HWKNROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 20.8% | 31.5% | ||
| Q3 25 | 24.1% | 33.5% | ||
| Q2 25 | 24.7% | 31.6% | ||
| Q1 25 | 21.3% | 29.9% | ||
| Q4 24 | 21.4% | 32.1% | ||
| Q3 24 | 24.4% | 35.2% | ||
| Q2 24 | 25.3% | 34.1% |
营业利润率HWKNROG
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 3.5% | ||
| Q3 25 | 12.1% | 7.3% | ||
| Q2 25 | 14.1% | -33.3% | ||
| Q1 25 | 10.0% | -0.2% | ||
| Q4 24 | 9.3% | -6.6% | ||
| Q3 24 | 13.7% | 6.9% | ||
| Q2 24 | 15.6% | 5.3% |
净利率HWKNROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.9% | 2.3% | ||
| Q3 25 | 8.1% | 4.0% | ||
| Q2 25 | 9.9% | -36.3% | ||
| Q1 25 | 6.7% | -0.7% | ||
| Q4 24 | 6.6% | -0.3% | ||
| Q3 24 | 9.8% | 5.1% | ||
| Q2 24 | 11.3% | 3.8% |
每股收益（稀释后）HWKNROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.69 | $0.20 | ||
| Q3 25 | $1.08 | $0.48 | ||
| Q2 25 | $1.40 | $-4.00 | ||
| Q1 25 | $0.77 | $-0.08 | ||
| Q4 24 | $0.72 | $-0.04 | ||
| Q3 24 | $1.16 | $0.58 | ||
| Q2 24 | $1.38 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $1.2B |
| 总资产 | $976.5M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | $5.1M | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务HWKNROG
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $134.0M | — |
股东权益HWKNROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $518.9M | $1.2B | ||
| Q3 25 | $507.0M | $1.2B | ||
| Q2 25 | $484.6M | $1.2B | ||
| Q1 25 | $460.3M | $1.3B | ||
| Q4 24 | $457.0M | $1.3B | ||
| Q3 24 | $443.4M | $1.3B | ||
| Q2 24 | $421.2M | $1.3B |
总资产HWKNROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $976.5M | $1.4B | ||
| Q3 25 | $984.2M | $1.4B | ||
| Q2 25 | $988.3M | $1.5B | ||
| Q1 25 | $769.9M | $1.5B | ||
| Q4 24 | $707.2M | $1.5B | ||
| Q3 24 | $689.7M | $1.5B | ||
| Q2 24 | $702.7M | $1.5B |
负债/权益比HWKNROG
| Q1 26 | — | — | ||
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $1.1M |
| 自由现金流率自由现金流/营收 | 8.7% | 0.5% |
| 资本支出强度资本支出/营收 | 5.9% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.48× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $87.7M | $70.1M |
8季度趋势，按日历期对齐
经营现金流HWKNROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $35.6M | $46.9M | ||
| Q3 25 | $39.5M | $28.9M | ||
| Q2 25 | $31.5M | $13.7M | ||
| Q1 25 | $30.8M | $11.7M | ||
| Q4 24 | $21.0M | $33.7M | ||
| Q3 24 | $41.6M | $42.4M | ||
| Q2 24 | $17.6M | $22.9M |
自由现金流HWKNROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $21.2M | $42.2M | ||
| Q3 25 | $28.7M | $21.2M | ||
| Q2 25 | $17.9M | $5.6M | ||
| Q1 25 | $19.8M | $2.1M | ||
| Q4 24 | $12.3M | $18.3M | ||
| Q3 24 | $31.0M | $25.2M | ||
| Q2 24 | $6.9M | $8.8M |
自由现金流率HWKNROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 8.7% | 20.9% | ||
| Q3 25 | 10.2% | 9.8% | ||
| Q2 25 | 6.1% | 2.8% | ||
| Q1 25 | 8.1% | 1.1% | ||
| Q4 24 | 5.4% | 9.5% | ||
| Q3 24 | 12.5% | 12.0% | ||
| Q2 24 | 2.7% | 4.1% |
资本支出强度HWKNROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 5.9% | 2.3% | ||
| Q3 25 | 3.9% | 3.6% | ||
| Q2 25 | 4.6% | 4.0% | ||
| Q1 25 | 4.5% | 5.0% | ||
| Q4 24 | 3.9% | 8.0% | ||
| Q3 24 | 4.3% | 8.2% | ||
| Q2 24 | 4.2% | 6.6% |
现金转化率HWKNROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 2.48× | 10.20× | ||
| Q3 25 | 1.75× | 3.36× | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.89× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.73× | 3.96× | ||
| Q2 24 | 0.61× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
ROG
暂无分部数据
