vs
HAWKINS INC（HWKN）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
HAWKINS INC的季度营收约是Rapid7, Inc.的1.1倍（$244.1M vs $217.4M），HAWKINS INC净利率更高（5.9% vs 1.4%，领先4.4%），HAWKINS INC同比增速更快（7.9% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $21.2M），过去两年HAWKINS INC的营收复合增速更高（8.2% vs 3.0%）
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
HWKN vs RPD — 直观对比
营收规模更大
HWKN
是对方的1.1倍
$217.4M
营收增速更快
HWKN
高出7.4%
0.5%
净利率更高
HWKN
高出4.4%
1.4%
自由现金流更多
RPD
多$15.2M
$21.2M
两年增速更快
HWKN
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $244.1M | $217.4M |
| 净利润 | $14.3M | $3.1M |
| 毛利率 | 20.8% | 68.9% |
| 营业利润率 | 9.2% | 1.0% |
| 净利率 | 5.9% | 1.4% |
| 营收同比 | 7.9% | 0.5% |
| 净利润同比 | -4.7% | 44.1% |
| 每股收益（稀释后） | $0.69 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HWKNRPD
| Q4 25 | $244.1M | $217.4M | ||
| Q3 25 | $280.4M | $218.0M | ||
| Q2 25 | $293.3M | $214.2M | ||
| Q1 25 | $245.3M | $210.3M | ||
| Q4 24 | $226.2M | $216.3M | ||
| Q3 24 | $247.0M | $214.7M | ||
| Q2 24 | $255.9M | $208.0M | ||
| Q1 24 | — | $205.1M |
净利润HWKNRPD
| Q4 25 | $14.3M | $3.1M | ||
| Q3 25 | $22.6M | $9.8M | ||
| Q2 25 | $29.2M | $8.3M | ||
| Q1 25 | $16.3M | $2.1M | ||
| Q4 24 | $15.0M | $2.2M | ||
| Q3 24 | $24.1M | $15.4M | ||
| Q2 24 | $28.9M | $6.5M | ||
| Q1 24 | — | $1.4M |
毛利率HWKNRPD
| Q4 25 | 20.8% | 68.9% | ||
| Q3 25 | 24.1% | 70.2% | ||
| Q2 25 | 24.7% | 70.6% | ||
| Q1 25 | 21.3% | 71.7% | ||
| Q4 24 | 21.4% | 69.5% | ||
| Q3 24 | 24.4% | 70.6% | ||
| Q2 24 | 25.3% | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率HWKNRPD
| Q4 25 | 9.2% | 1.0% | ||
| Q3 25 | 12.1% | 2.7% | ||
| Q2 25 | 14.1% | 1.6% | ||
| Q1 25 | 10.0% | -0.0% | ||
| Q4 24 | 9.3% | 3.4% | ||
| Q3 24 | 13.7% | 6.0% | ||
| Q2 24 | 15.6% | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率HWKNRPD
| Q4 25 | 5.9% | 1.4% | ||
| Q3 25 | 8.1% | 4.5% | ||
| Q2 25 | 9.9% | 3.9% | ||
| Q1 25 | 6.7% | 1.0% | ||
| Q4 24 | 6.6% | 1.0% | ||
| Q3 24 | 9.8% | 7.2% | ||
| Q2 24 | 11.3% | 3.1% | ||
| Q1 24 | — | 0.7% |
每股收益（稀释后）HWKNRPD
| Q4 25 | $0.69 | $0.05 | ||
| Q3 25 | $1.08 | $0.15 | ||
| Q2 25 | $1.40 | $0.13 | ||
| Q1 25 | $0.77 | $0.03 | ||
| Q4 24 | $0.72 | $0.08 | ||
| Q3 24 | $1.16 | $0.21 | ||
| Q2 24 | $1.38 | $0.09 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $264.0M | — |
| 股东权益账面价值 | $518.9M | $154.7M |
| 总资产 | $976.5M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资HWKNRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | $5.1M | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务HWKNRPD
| Q4 25 | $264.0M | — | ||
| Q3 25 | $279.0M | — | ||
| Q2 25 | $299.0M | — | ||
| Q1 25 | $149.0M | — | ||
| Q4 24 | $114.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $134.0M | — | ||
| Q1 24 | — | — |
股东权益HWKNRPD
| Q4 25 | $518.9M | $154.7M | ||
| Q3 25 | $507.0M | $127.2M | ||
| Q2 25 | $484.6M | $90.4M | ||
| Q1 25 | $460.3M | $52.7M | ||
| Q4 24 | $457.0M | $17.7M | ||
| Q3 24 | $443.4M | $-5.1M | ||
| Q2 24 | $421.2M | $-52.6M | ||
| Q1 24 | — | $-86.4M |
总资产HWKNRPD
| Q4 25 | $976.5M | $1.7B | ||
| Q3 25 | $984.2M | $1.7B | ||
| Q2 25 | $988.3M | $1.6B | ||
| Q1 25 | $769.9M | $1.6B | ||
| Q4 24 | $707.2M | $1.7B | ||
| Q3 24 | $689.7M | $1.6B | ||
| Q2 24 | $702.7M | $1.5B | ||
| Q1 24 | — | $1.5B |
负债/权益比HWKNRPD
| Q4 25 | 0.51× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $21.2M | $36.4M |
| 自由现金流率自由现金流/营收 | 8.7% | 16.8% |
| 资本支出强度资本支出/营收 | 5.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.48× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $87.7M | $146.2M |
8季度趋势，按日历期对齐
经营现金流HWKNRPD
| Q4 25 | $35.6M | $37.6M | ||
| Q3 25 | $39.5M | $39.0M | ||
| Q2 25 | $31.5M | $47.5M | ||
| Q1 25 | $30.8M | $29.8M | ||
| Q4 24 | $21.0M | $63.8M | ||
| Q3 24 | $41.6M | $44.0M | ||
| Q2 24 | $17.6M | $32.9M | ||
| Q1 24 | — | $31.1M |
自由现金流HWKNRPD
| Q4 25 | $21.2M | $36.4M | ||
| Q3 25 | $28.7M | $34.8M | ||
| Q2 25 | $17.9M | $46.6M | ||
| Q1 25 | $19.8M | $28.4M | ||
| Q4 24 | $12.3M | $62.6M | ||
| Q3 24 | $31.0M | $42.6M | ||
| Q2 24 | $6.9M | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率HWKNRPD
| Q4 25 | 8.7% | 16.8% | ||
| Q3 25 | 10.2% | 16.0% | ||
| Q2 25 | 6.1% | 21.8% | ||
| Q1 25 | 8.1% | 13.5% | ||
| Q4 24 | 5.4% | 28.9% | ||
| Q3 24 | 12.5% | 19.9% | ||
| Q2 24 | 2.7% | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度HWKNRPD
| Q4 25 | 5.9% | 0.5% | ||
| Q3 25 | 3.9% | 1.9% | ||
| Q2 25 | 4.6% | 0.4% | ||
| Q1 25 | 4.5% | 0.6% | ||
| Q4 24 | 3.9% | 0.5% | ||
| Q3 24 | 4.3% | 0.6% | ||
| Q2 24 | 4.2% | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率HWKNRPD
| Q4 25 | 2.48× | 12.01× | ||
| Q3 25 | 1.75× | 3.97× | ||
| Q2 25 | 1.08× | 5.70× | ||
| Q1 25 | 1.89× | 14.14× | ||
| Q4 24 | 1.40× | 29.36× | ||
| Q3 24 | 1.73× | 2.85× | ||
| Q2 24 | 0.61× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
