vs
赫氏（HXL）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
赫氏的季度营收约是Revolve Group, Inc.的1.5倍（$501.5M vs $324.4M），赫氏净利率更高（7.4% vs 5.7%，领先1.7%），Revolve Group, Inc.同比增速更快（10.4% vs 9.9%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 0.1%）
赫氏是总部位于美国康涅狄格州斯坦福德的上市工业材料企业，专注于结构材料的研发与生产，由加州增强塑料公司、汽巴复合材料业务、赫克力士复合材料产品部门合并组建。其产品覆盖商用、军工、休闲等市场，广泛应用于军民飞机、航天运载火箭、卫星、风电叶片、运动器材等领域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
HXL vs RVLV — 直观对比
营收规模更大
HXL
是对方的1.5倍
$324.4M
营收增速更快
RVLV
高出0.6%
9.9%
净利率更高
HXL
高出1.7%
5.7%
两年增速更快
RVLV
近两年复合增速
0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $501.5M | $324.4M |
| 净利润 | $37.2M | $18.6M |
| 毛利率 | 26.9% | 53.3% |
| 营业利润率 | 11.5% | 6.3% |
| 净利率 | 7.4% | 5.7% |
| 营收同比 | 9.9% | 10.4% |
| 净利润同比 | 29.6% | 50.4% |
| 每股收益（稀释后） | $0.49 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HXLRVLV
| Q1 26 | $501.5M | — | ||
| Q4 25 | $491.3M | $324.4M | ||
| Q3 25 | $456.2M | $295.6M | ||
| Q2 25 | $489.9M | $309.0M | ||
| Q1 25 | $456.5M | $296.7M | ||
| Q4 24 | $473.8M | $293.7M | ||
| Q3 24 | $456.5M | $283.1M | ||
| Q2 24 | $500.4M | $282.5M |
净利润HXLRVLV
| Q1 26 | $37.2M | — | ||
| Q4 25 | $46.4M | $18.6M | ||
| Q3 25 | $20.6M | $21.2M | ||
| Q2 25 | $13.5M | $10.2M | ||
| Q1 25 | $28.9M | $11.8M | ||
| Q4 24 | $5.8M | $12.3M | ||
| Q3 24 | $39.8M | $11.0M | ||
| Q2 24 | $50.0M | $15.4M |
毛利率HXLRVLV
| Q1 26 | 26.9% | — | ||
| Q4 25 | 24.6% | 53.3% | ||
| Q3 25 | 21.9% | 54.6% | ||
| Q2 25 | 22.8% | 54.1% | ||
| Q1 25 | 22.4% | 52.0% | ||
| Q4 24 | 25.0% | 52.5% | ||
| Q3 24 | 23.3% | 51.2% | ||
| Q2 24 | 25.3% | 54.0% |
营业利润率HXLRVLV
| Q1 26 | 11.5% | — | ||
| Q4 25 | 12.5% | 6.3% | ||
| Q3 25 | 7.9% | 7.1% | ||
| Q2 25 | 6.1% | 5.8% | ||
| Q1 25 | 9.7% | 5.0% | ||
| Q4 24 | 1.9% | 3.9% | ||
| Q3 24 | 11.5% | 5.0% | ||
| Q2 24 | 14.3% | 5.8% |
净利率HXLRVLV
| Q1 26 | 7.4% | — | ||
| Q4 25 | 9.4% | 5.7% | ||
| Q3 25 | 4.5% | 7.2% | ||
| Q2 25 | 2.8% | 3.3% | ||
| Q1 25 | 6.3% | 4.0% | ||
| Q4 24 | 1.2% | 4.2% | ||
| Q3 24 | 8.7% | 3.9% | ||
| Q2 24 | 10.0% | 5.4% |
每股收益（稀释后）HXLRVLV
| Q1 26 | $0.49 | — | ||
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $292.3M |
| 总债务越低越好 | $998.1M | — |
| 股东权益账面价值 | $1.3B | $512.5M |
| 总资产 | $2.7B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资HXLRVLV
| Q1 26 | $54.1M | — | ||
| Q4 25 | $71.0M | $292.3M | ||
| Q3 25 | $90.5M | $315.4M | ||
| Q2 25 | $77.2M | $310.7M | ||
| Q1 25 | $89.2M | $300.8M | ||
| Q4 24 | $125.4M | $256.6M | ||
| Q3 24 | $98.2M | $252.8M | ||
| Q2 24 | $75.4M | $244.7M |
总债务HXLRVLV
| Q1 26 | $998.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益HXLRVLV
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $512.5M | ||
| Q3 25 | $1.6B | $490.2M | ||
| Q2 25 | $1.6B | $468.6M | ||
| Q1 25 | $1.5B | $453.4M | ||
| Q4 24 | $1.5B | $437.8M | ||
| Q3 24 | $1.6B | $420.8M | ||
| Q2 24 | $1.6B | $405.8M |
总资产HXLRVLV
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $765.0M | ||
| Q3 25 | $2.8B | $751.3M | ||
| Q2 25 | $2.8B | $722.9M | ||
| Q1 25 | $2.8B | $713.9M | ||
| Q4 24 | $2.7B | $665.5M | ||
| Q3 24 | $2.9B | $670.9M | ||
| Q2 24 | $2.8B | $657.8M |
负债/权益比HXLRVLV
| Q1 26 | 0.79× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | 3.2% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流HXLRVLV
| Q1 26 | — | — | ||
| Q4 25 | $125.5M | $-10.2M | ||
| Q3 25 | $110.2M | $11.8M | ||
| Q2 25 | $23.3M | $12.6M | ||
| Q1 25 | $-28.5M | $45.1M | ||
| Q4 24 | $162.6M | $3.9M | ||
| Q3 24 | $90.1M | $9.1M | ||
| Q2 24 | $44.2M | $-24.7M |
自由现金流HXLRVLV
| Q1 26 | — | — | ||
| Q4 25 | $107.3M | $-13.3M | ||
| Q3 25 | $96.5M | $7.5M | ||
| Q2 25 | $8.0M | $10.4M | ||
| Q1 25 | $-54.6M | $43.4M | ||
| Q4 24 | $144.0M | $2.1M | ||
| Q3 24 | $73.3M | $8.0M | ||
| Q2 24 | $21.3M | $-25.7M |
自由现金流率HXLRVLV
| Q1 26 | — | — | ||
| Q4 25 | 21.8% | -4.1% | ||
| Q3 25 | 21.2% | 2.5% | ||
| Q2 25 | 1.6% | 3.4% | ||
| Q1 25 | -12.0% | 14.6% | ||
| Q4 24 | 30.4% | 0.7% | ||
| Q3 24 | 16.1% | 2.8% | ||
| Q2 24 | 4.3% | -9.1% |
资本支出强度HXLRVLV
| Q1 26 | 3.2% | — | ||
| Q4 25 | 3.7% | 1.0% | ||
| Q3 25 | 3.0% | 1.5% | ||
| Q2 25 | 3.1% | 0.7% | ||
| Q1 25 | 5.7% | 0.6% | ||
| Q4 24 | 3.9% | 0.6% | ||
| Q3 24 | 3.7% | 0.4% | ||
| Q2 24 | 4.6% | 0.4% |
现金转化率HXLRVLV
| Q1 26 | — | — | ||
| Q4 25 | 2.70× | -0.55× | ||
| Q3 25 | 5.35× | 0.56× | ||
| Q2 25 | 1.73× | 1.24× | ||
| Q1 25 | -0.99× | 3.82× | ||
| Q4 24 | 28.03× | 0.32× | ||
| Q3 24 | 2.26× | 0.83× | ||
| Q2 24 | 0.88× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HXL
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
