vs
MindWalk Holdings Corp.(HYFT)与Rithm Property Trust Inc.(RPT)财务数据对比。点击上方公司名可切换其他公司
Rithm Property Trust Inc.的季度营收约是MindWalk Holdings Corp.的1.1倍($3.4M vs $3.0M),Rithm Property Trust Inc.净利率更高(95.4% vs -94.5%,领先189.9%),MindWalk Holdings Corp.同比增速更快(52.4% vs -39.7%),过去两年MindWalk Holdings Corp.的营收复合增速更高(-18.2% vs -43.2%)
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司,核心业务聚焦于房地产投资及另类投资领域,是该赛道颇具影响力的专业投资机构。
HYFT vs RPT — 直观对比
营收规模更大
RPT
是对方的1.1倍
$3.0M
营收增速更快
HYFT
高出92.1%
-39.7%
净利率更高
RPT
高出189.9%
-94.5%
两年增速更快
HYFT
近两年复合增速
-43.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.0M | $3.4M |
| 净利润 | $-2.9M | $3.2M |
| 毛利率 | 59.3% | — |
| 营业利润率 | — | 99.6% |
| 净利率 | -94.5% | 95.4% |
| 营收同比 | 52.4% | -39.7% |
| 净利润同比 | 81.7% | 11.2% |
| 每股收益(稀释后) | — | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HYFT
RPT
| Q1 26 | $3.0M | — | ||
| Q4 25 | $3.0M | $3.4M | ||
| Q3 25 | $2.3M | $4.0M | ||
| Q2 25 | $12.1M | $4.2M | ||
| Q1 25 | $2.0M | $249.0K | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $3.8M | — | ||
| Q1 24 | $4.5M | — |
净利润
HYFT
RPT
| Q1 26 | $-2.9M | — | ||
| Q4 25 | $-2.3M | $3.2M | ||
| Q3 25 | $-2.2M | $-273.0K | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | $-15.7M | $-3.4M | ||
| Q4 24 | $-1.9M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q1 24 | $-2.0M | — |
毛利率
HYFT
RPT
| Q1 26 | 59.3% | — | ||
| Q4 25 | 64.5% | — | ||
| Q3 25 | 48.3% | — | ||
| Q2 25 | 56.5% | — | ||
| Q1 25 | 64.6% | — | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 19.2% | — | ||
| Q1 24 | 51.4% | — |
营业利润率
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | 99.6% | ||
| Q3 25 | — | -6.2% | ||
| Q2 25 | — | 45.7% | ||
| Q1 25 | — | -1416.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — |
净利率
HYFT
RPT
| Q1 26 | -94.5% | — | ||
| Q4 25 | -77.5% | 95.4% | ||
| Q3 25 | -93.6% | -6.8% | ||
| Q2 25 | — | 45.1% | ||
| Q1 25 | -788.9% | -1363.1% | ||
| Q4 24 | -95.3% | — | ||
| Q3 24 | -76.0% | — | ||
| Q1 24 | -43.1% | — |
每股收益(稀释后)
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | $-0.26 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.4M | $79.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8M | $291.6M |
| 总资产 | $16.8M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HYFT
RPT
| Q1 26 | $10.4M | — | ||
| Q4 25 | $12.1M | $79.3M | ||
| Q3 25 | $3.7M | $81.4M | ||
| Q2 25 | $7.9M | $98.6M | ||
| Q1 25 | $9.5M | $97.4M | ||
| Q4 24 | $2.6M | — | ||
| Q3 24 | $2.9M | — | ||
| Q1 24 | $4.6M | — |
股东权益
HYFT
RPT
| Q1 26 | $10.8M | — | ||
| Q4 25 | $12.9M | $291.6M | ||
| Q3 25 | $15.1M | $291.7M | ||
| Q2 25 | $17.2M | $294.7M | ||
| Q1 25 | $18.2M | $296.1M | ||
| Q4 24 | $23.3M | — | ||
| Q3 24 | $24.0M | — | ||
| Q1 24 | $37.3M | — |
总资产
HYFT
RPT
| Q1 26 | $16.8M | — | ||
| Q4 25 | $19.1M | $1.0B | ||
| Q3 25 | $29.7M | $1.0B | ||
| Q2 25 | $32.4M | $1.0B | ||
| Q1 25 | $33.2M | $1.0B | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $43.3M | — | ||
| Q1 24 | $57.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -2.56× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | $-8.3M | ||
| Q3 25 | $-3.1M | $-5.8M | ||
| Q2 25 | $-4.7M | $-25.0K | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q1 24 | — | — |
自由现金流
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.5M | — | ||
| Q1 24 | — | — |
自由现金流率
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -39.6% | — | ||
| Q1 24 | — | — |
资本支出强度
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.0% | — | ||
| Q1 24 | — | — |
现金转化率
HYFT
RPT
| Q1 26 | — | — | ||
| Q4 25 | — | -2.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图