vs
MARINEMAX INC（HZO）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是MARINEMAX INC的1.3倍（$682.8M vs $527.4M），Rackspace Technology, Inc.同比增速更快（-0.4% vs -16.5%），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -16.6%）
MarineMax Inc.是美国头部休闲船舶及游艇零售商，主营全新及二手休闲船艇销售，同时提供船舶维保、金融服务、保险、游艇租赁及航海主题活动等配套服务，覆盖北美市场的私人航海爱好者群体。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
HZO vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$527.4M
营收增速更快
RXT
高出16.1%
-16.5%
两年增速更快
RXT
近两年复合增速
-16.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $527.4M | $682.8M |
| 净利润 | — | $-32.7M |
| 毛利率 | 34.4% | 17.6% |
| 营业利润率 | 2.1% | -0.5% |
| 净利率 | — | -4.8% |
| 营收同比 | -16.5% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $0.14 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HZORXT
| Q1 26 | $527.4M | — | ||
| Q4 25 | $505.2M | $682.8M | ||
| Q3 25 | $552.2M | $671.2M | ||
| Q2 25 | $657.2M | $666.3M | ||
| Q1 25 | $631.5M | $665.4M | ||
| Q4 24 | $468.5M | $685.6M | ||
| Q3 24 | $563.1M | $675.8M | ||
| Q2 24 | $757.7M | $684.9M |
净利润HZORXT
| Q1 26 | — | — | ||
| Q4 25 | $-7.9M | $-32.7M | ||
| Q3 25 | $-851.0K | $-67.1M | ||
| Q2 25 | $-52.1M | $-54.5M | ||
| Q1 25 | $3.3M | $-71.5M | ||
| Q4 24 | $18.1M | $-56.0M | ||
| Q3 24 | $4.0M | $-186.6M | ||
| Q2 24 | $31.6M | $25.0M |
毛利率HZORXT
| Q1 26 | 34.4% | — | ||
| Q4 25 | 31.8% | 17.6% | ||
| Q3 25 | 34.7% | 19.4% | ||
| Q2 25 | 30.4% | 19.4% | ||
| Q1 25 | 30.0% | 19.1% | ||
| Q4 24 | 36.2% | 19.2% | ||
| Q3 24 | 34.3% | 20.3% | ||
| Q2 24 | 32.0% | 19.2% |
营业利润率HZORXT
| Q1 26 | 2.1% | — | ||
| Q4 25 | 1.0% | -0.5% | ||
| Q3 25 | 2.5% | -5.1% | ||
| Q2 25 | -6.3% | -3.8% | ||
| Q1 25 | 3.6% | -5.8% | ||
| Q4 24 | 8.3% | -4.2% | ||
| Q3 24 | 4.8% | -25.7% | ||
| Q2 24 | 8.1% | -7.9% |
净利率HZORXT
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | -4.8% | ||
| Q3 25 | -0.2% | -10.0% | ||
| Q2 25 | -7.9% | -8.2% | ||
| Q1 25 | 0.5% | -10.7% | ||
| Q4 24 | 3.9% | -8.2% | ||
| Q3 24 | 0.7% | -27.6% | ||
| Q2 24 | 4.2% | 3.7% |
每股收益（稀释后）HZORXT
| Q1 26 | $0.14 | — | ||
| Q4 25 | $-0.36 | $-0.13 | ||
| Q3 25 | $0.08 | $-0.28 | ||
| Q2 25 | $-2.42 | $-0.23 | ||
| Q1 25 | $0.14 | $-0.31 | ||
| Q4 24 | $0.77 | $-0.20 | ||
| Q3 24 | $0.17 | $-0.82 | ||
| Q2 24 | $1.37 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $189.1M | $105.8M |
| 总债务越低越好 | $338.7M | $2.7B |
| 股东权益账面价值 | — | $-1.2B |
| 总资产 | $2.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HZORXT
| Q1 26 | $189.1M | — | ||
| Q4 25 | $164.6M | $105.8M | ||
| Q3 25 | $170.4M | $99.5M | ||
| Q2 25 | $151.0M | $103.9M | ||
| Q1 25 | $203.5M | $128.0M | ||
| Q4 24 | $145.0M | $144.0M | ||
| Q3 24 | $224.3M | $157.1M | ||
| Q2 24 | $242.4M | $190.2M |
总债务HZORXT
| Q1 26 | $338.7M | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $393.2M | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $391.2M | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益HZORXT
| Q1 26 | — | — | ||
| Q4 25 | $932.8M | $-1.2B | ||
| Q3 25 | $937.2M | $-1.2B | ||
| Q2 25 | $940.5M | $-1.1B | ||
| Q1 25 | $993.4M | $-1.1B | ||
| Q4 24 | $993.5M | $-1.0B | ||
| Q3 24 | $975.8M | $-949.7M | ||
| Q2 24 | $967.6M | $-756.2M |
总资产HZORXT
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $2.8B | ||
| Q3 25 | $2.5B | $2.8B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.7B | $3.0B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.6B | $3.1B | ||
| Q2 24 | $2.6B | $3.4B |
负债/权益比HZORXT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流HZORXT
| Q1 26 | — | — | ||
| Q4 25 | $16.9M | $59.7M | ||
| Q3 25 | $61.5M | $70.7M | ||
| Q2 25 | $84.9M | $8.4M | ||
| Q1 25 | $72.5M | $12.6M | ||
| Q4 24 | $-146.1M | $54.3M | ||
| Q3 24 | $-782.0K | $51.8M | ||
| Q2 24 | $86.3M | $24.1M |
自由现金流HZORXT
| Q1 26 | — | — | ||
| Q4 25 | $8.3M | $56.0M | ||
| Q3 25 | $48.0M | $42.7M | ||
| Q2 25 | $68.5M | $-12.4M | ||
| Q1 25 | $59.8M | $4.3M | ||
| Q4 24 | $-164.4M | $34.4M | ||
| Q3 24 | $-17.5M | $27.3M | ||
| Q2 24 | $71.1M | $-14.5M |
自由现金流率HZORXT
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 8.2% | ||
| Q3 25 | 8.7% | 6.4% | ||
| Q2 25 | 10.4% | -1.9% | ||
| Q1 25 | 9.5% | 0.6% | ||
| Q4 24 | -35.1% | 5.0% | ||
| Q3 24 | -3.1% | 4.0% | ||
| Q2 24 | 9.4% | -2.1% |
资本支出强度HZORXT
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 0.5% | ||
| Q3 25 | 2.4% | 4.2% | ||
| Q2 25 | 2.5% | 3.1% | ||
| Q1 25 | 2.0% | 1.2% | ||
| Q4 24 | 3.9% | 2.9% | ||
| Q3 24 | 3.0% | 3.6% | ||
| Q2 24 | 2.0% | 5.6% |
现金转化率HZORXT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 21.97× | — | ||
| Q4 24 | -8.09× | — | ||
| Q3 24 | -0.20× | — | ||
| Q2 24 | 2.74× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HZO
| Retail Operations | $525.3M | 100% |
| Product Manufacturing | $23.7M | 4% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
