vs
OLD NATIONAL BANCORP（ONB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
OLD NATIONAL BANCORP的季度营收约是Rackspace Technology, Inc.的1.0倍（$702.8M vs $682.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs -4.8%，领先38.0%），OLD NATIONAL BANCORP同比增速更快（44.4% vs -0.4%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs -0.6%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ONB vs RXT — 直观对比
营收规模更大
ONB
是对方的1.0倍
$682.8M
营收增速更快
ONB
高出44.8%
-0.4%
净利率更高
ONB
高出38.0%
-4.8%
两年增速更快
ONB
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $682.8M |
| 净利润 | $233.7M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 33.3% | -4.8% |
| 营收同比 | 44.4% | -0.4% |
| 净利润同比 | 61.5% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBRXT
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $682.8M | ||
| Q3 25 | $574.6M | $671.2M | ||
| Q2 25 | $514.8M | $666.3M | ||
| Q1 25 | $387.6M | $665.4M | ||
| Q4 24 | $394.2M | $685.6M | ||
| Q3 24 | $391.7M | $675.8M | ||
| Q2 24 | $388.4M | $684.9M |
净利润ONBRXT
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $-32.7M | ||
| Q3 25 | $182.6M | $-67.1M | ||
| Q2 25 | $125.4M | $-54.5M | ||
| Q1 25 | $144.7M | $-71.5M | ||
| Q4 24 | $153.9M | $-56.0M | ||
| Q3 24 | $143.8M | $-186.6M | ||
| Q2 24 | $121.2M | $25.0M |
毛利率ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | -0.5% | ||
| Q3 25 | 40.5% | -5.1% | ||
| Q2 25 | 30.2% | -3.8% | ||
| Q1 25 | 46.8% | -5.8% | ||
| Q4 24 | 47.2% | -4.2% | ||
| Q3 24 | 47.2% | -25.7% | ||
| Q2 24 | 40.3% | -7.9% |
净利率ONBRXT
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | -4.8% | ||
| Q3 25 | 31.8% | -10.0% | ||
| Q2 25 | 24.4% | -8.2% | ||
| Q1 25 | 37.3% | -10.7% | ||
| Q4 24 | 39.0% | -8.2% | ||
| Q3 24 | 36.7% | -27.6% | ||
| Q2 24 | 31.2% | 3.7% |
每股收益（稀释后）ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $-0.13 | ||
| Q3 25 | $0.46 | $-0.28 | ||
| Q2 25 | $0.34 | $-0.23 | ||
| Q1 25 | $0.44 | $-0.31 | ||
| Q4 24 | $0.47 | $-0.20 | ||
| Q3 24 | $0.44 | $-0.82 | ||
| Q2 24 | $0.37 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $8.5B | $-1.2B |
| 总资产 | $73.0B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $105.8M | ||
| Q3 25 | $1.7B | $99.5M | ||
| Q2 25 | $1.8B | $103.9M | ||
| Q1 25 | $1.2B | $128.0M | ||
| Q4 24 | $1.2B | $144.0M | ||
| Q3 24 | $1.2B | $157.1M | ||
| Q2 24 | $1.2B | $190.2M |
总债务ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益ONBRXT
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $-1.2B | ||
| Q3 25 | $8.3B | $-1.2B | ||
| Q2 25 | $8.1B | $-1.1B | ||
| Q1 25 | $6.5B | $-1.1B | ||
| Q4 24 | $6.3B | $-1.0B | ||
| Q3 24 | $6.4B | $-949.7M | ||
| Q2 24 | $6.1B | $-756.2M |
总资产ONBRXT
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $2.8B | ||
| Q3 25 | $71.2B | $2.8B | ||
| Q2 25 | $71.0B | $2.9B | ||
| Q1 25 | $53.9B | $3.0B | ||
| Q4 24 | $53.6B | $3.1B | ||
| Q3 24 | $53.6B | $3.1B | ||
| Q2 24 | $53.1B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $59.7M | ||
| Q3 25 | $341.2M | $70.7M | ||
| Q2 25 | $72.9M | $8.4M | ||
| Q1 25 | $108.2M | $12.6M | ||
| Q4 24 | $235.8M | $54.3M | ||
| Q3 24 | $121.3M | $51.8M | ||
| Q2 24 | $161.0M | $24.1M |
自由现金流ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | $56.0M | ||
| Q3 25 | $333.6M | $42.7M | ||
| Q2 25 | $64.1M | $-12.4M | ||
| Q1 25 | $102.4M | $4.3M | ||
| Q4 24 | $229.0M | $34.4M | ||
| Q3 24 | $115.7M | $27.3M | ||
| Q2 24 | $151.6M | $-14.5M |
自由现金流率ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | 8.2% | ||
| Q3 25 | 58.1% | 6.4% | ||
| Q2 25 | 12.4% | -1.9% | ||
| Q1 25 | 26.4% | 0.6% | ||
| Q4 24 | 58.1% | 5.0% | ||
| Q3 24 | 29.5% | 4.0% | ||
| Q2 24 | 39.0% | -2.1% |
资本支出强度ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 0.5% | ||
| Q3 25 | 1.3% | 4.2% | ||
| Q2 25 | 1.7% | 3.1% | ||
| Q1 25 | 1.5% | 1.2% | ||
| Q4 24 | 1.7% | 2.9% | ||
| Q3 24 | 1.4% | 3.6% | ||
| Q2 24 | 2.4% | 5.6% |
现金转化率ONBRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 1.53× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 1.33× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
