vs
IAC Inc.（IAC）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
IAC Inc.的季度营收约是Liberty Broadband Corp的1.6倍（$422.9M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs -17.0%，领先163.7%），Liberty Broadband Corp同比增速更快（6.1% vs -12.2%），Liberty Broadband Corp自由现金流更多（$37.0M vs $2.0M），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs -18.4%）
IAC Inc.是一家美国控股企业，业务覆盖媒体与互联网领域，在全球拥有多个知名品牌。公司前身是1996年成立的HSN Inc.，当时作为家庭购物频道Home Shopping Network和USA电视台的控股主体运营，1999年更名为USA Networks Inc.，2002年将旗下电视业务资产出售给威望迪集团。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
IAC vs LBRDA — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $422.9M | $261.0M |
| 净利润 | $-71.9M | $383.0M |
| 毛利率 | 99.9% | — |
| 营业利润率 | — | 15.7% |
| 净利率 | -17.0% | 146.7% |
| 营收同比 | -12.2% | 6.1% |
| 净利润同比 | 67.1% | 96.4% |
| 每股收益（稀释后） | $-0.94 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $422.9M | — | ||
| Q4 25 | $646.0M | — | ||
| Q3 25 | $589.8M | — | ||
| Q2 25 | $586.9M | $261.0M | ||
| Q1 25 | $570.5M | $266.0M | ||
| Q4 24 | $721.4M | $263.0M | ||
| Q3 24 | $642.0M | $262.0M | ||
| Q2 24 | $634.4M | $246.0M |
| Q1 26 | $-71.9M | — | ||
| Q4 25 | $-76.8M | — | ||
| Q3 25 | $-21.9M | — | ||
| Q2 25 | $211.5M | $383.0M | ||
| Q1 25 | $-216.8M | $268.0M | ||
| Q4 24 | $-199.0M | $291.0M | ||
| Q3 24 | $-243.7M | $142.0M | ||
| Q2 24 | $-142.2M | $195.0M |
| Q1 26 | 99.9% | — | ||
| Q4 25 | 69.8% | — | ||
| Q3 25 | 64.8% | — | ||
| Q2 25 | 65.6% | — | ||
| Q1 25 | 64.0% | — | ||
| Q4 24 | 65.8% | — | ||
| Q3 24 | 62.1% | — | ||
| Q2 24 | 60.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | -17.5% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | 0.1% | 15.7% | ||
| Q1 25 | 6.3% | 16.2% | ||
| Q4 24 | 6.7% | 4.9% | ||
| Q3 24 | 1.3% | 11.5% | ||
| Q2 24 | -3.4% | 8.5% |
| Q1 26 | -17.0% | — | ||
| Q4 25 | -11.9% | — | ||
| Q3 25 | -3.7% | — | ||
| Q2 25 | 36.0% | 146.7% | ||
| Q1 25 | -38.0% | 100.8% | ||
| Q4 24 | -27.6% | 110.6% | ||
| Q3 24 | -38.0% | 54.2% | ||
| Q2 24 | -22.4% | 79.3% |
| Q1 26 | $-0.94 | — | ||
| Q4 25 | $-0.96 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $2.57 | $2.68 | ||
| Q1 25 | $-2.64 | $1.87 | ||
| Q4 24 | $-2.36 | $2.04 | ||
| Q3 24 | $-2.93 | $0.99 | ||
| Q2 24 | $-1.71 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $180.0M |
| 总债务越低越好 | $24.5M | $3.1B |
| 股东权益账面价值 | $4.6B | $10.4B |
| 总资产 | $6.8B | $16.6B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.30× |
8季度趋势，按日历期对齐
| Q1 26 | $1.1B | — | ||
| Q4 25 | $960.2M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.1B | $180.0M | ||
| Q1 25 | $1.2B | $226.0M | ||
| Q4 24 | $1.4B | $163.0M | ||
| Q3 24 | $1.3B | $168.0M | ||
| Q2 24 | $1.3B | $73.0M |
| Q1 26 | $24.5M | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B |
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.9B | $10.4B | ||
| Q1 25 | $4.7B | $10.1B | ||
| Q4 24 | $5.6B | $9.8B | ||
| Q3 24 | $5.8B | $9.5B | ||
| Q2 24 | $6.0B | $9.3B |
| Q1 26 | $6.8B | — | ||
| Q4 25 | $7.1B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $7.4B | $16.6B | ||
| Q1 25 | $7.2B | $17.0B | ||
| Q4 24 | $9.7B | $16.7B | ||
| Q3 24 | $9.8B | $16.3B | ||
| Q2 24 | $10.2B | $16.0B |
| Q1 26 | 0.01× | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.30× | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | $37.0M |
| 自由现金流率自由现金流/营收 | 0.5% | 14.2% |
| 资本支出强度资本支出/营收 | 1.9% | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | $51.4M | $-49.0M |
8季度趋势，按日历期对齐
| Q1 26 | $5.4M | — | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $30.1M | — | ||
| Q2 25 | $-2.8M | $91.0M | ||
| Q1 25 | $63.0K | $78.0M | ||
| Q4 24 | $110.1M | $1.0M | ||
| Q3 24 | $95.3M | $24.0M | ||
| Q2 24 | $85.0M | $27.0M |
| Q1 26 | $2.0M | — | ||
| Q4 25 | $31.4M | — | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $-7.2M | $37.0M | ||
| Q1 25 | $-4.6M | $13.0M | ||
| Q4 24 | $104.8M | $-63.0M | ||
| Q3 24 | $92.0M | $-36.0M | ||
| Q2 24 | $81.6M | $-35.0M |
| Q1 26 | 0.5% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | -1.2% | 14.2% | ||
| Q1 25 | -0.8% | 4.9% | ||
| Q4 24 | 14.5% | -24.0% | ||
| Q3 24 | 14.3% | -13.7% | ||
| Q2 24 | 12.9% | -14.2% |
| Q1 26 | 1.9% | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.8% | 20.7% | ||
| Q1 25 | 0.8% | 24.4% | ||
| Q4 24 | 0.7% | 24.3% | ||
| Q3 24 | 0.5% | 22.9% | ||
| Q2 24 | 0.5% | 25.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.01× | 0.24× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | — | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAC
| People Inc. (a) | $385.7M | 91% |
| Emerging & Other | $20.1M | 5% |
| Search | $17.1M | 4% |
LBRDA
暂无分部数据
