vs
IAMGOLD CORP(IAG)与爵士制药(JAZZ)财务数据对比。点击上方公司名可切换其他公司
爵士制药的季度营收约是IAMGOLD CORP的1.7倍($1.2B vs $724.2M)
IAMGOLD是一家加拿大黄金矿业企业,总部位于多伦多,1990年成立,1996年在多伦多证券交易所上市,2005年登陆纽约证券交易所。公司目前在布基纳法索和加拿大持有并运营多座金矿,历史上还曾持有马里、博茨瓦纳等地的金矿及魁北克铌矿的权益。
爵士制药是一家全球性生物制药企业,核心业务聚焦肿瘤学与神经科学两大领域,2003年在美国加利福尼亚州成立,当前总部坐落于爱尔兰首都都柏林。
IAG vs JAZZ — 直观对比
营收规模更大
JAZZ
是对方的1.7倍
$724.2M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $724.2M | $1.2B |
| 净利润 | — | $203.5M |
| 毛利率 | 35.4% | — |
| 营业利润率 | — | 21.2% |
| 净利率 | — | 17.0% |
| 营收同比 | — | 10.1% |
| 净利润同比 | — | 6.5% |
| 每股收益(稀释后) | — | $3.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IAG
JAZZ
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $724.2M | $1.0B | ||
| Q1 25 | $338.9M | $897.8M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $465.0M | $1.0B | ||
| Q1 24 | $226.2M | $902.0M |
净利润
IAG
JAZZ
| Q4 25 | — | $203.5M | ||
| Q3 25 | — | $251.4M | ||
| Q2 25 | — | $-718.5M | ||
| Q1 25 | — | $-92.5M | ||
| Q4 24 | — | $191.1M | ||
| Q3 24 | — | $215.1M | ||
| Q2 24 | — | $168.6M | ||
| Q1 24 | — | $-14.6M |
毛利率
IAG
JAZZ
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 15.0% | — | ||
| Q1 24 | 19.1% | — |
营业利润率
IAG
JAZZ
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | -65.6% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 19.5% | ||
| Q1 24 | — | 7.3% |
净利率
IAG
JAZZ
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | -68.7% | ||
| Q1 25 | — | -10.3% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 20.4% | ||
| Q2 24 | — | 16.5% | ||
| Q1 24 | — | -1.6% |
每股收益(稀释后)
IAG
JAZZ
| Q4 25 | — | $3.34 | ||
| Q3 25 | — | $4.08 | ||
| Q2 25 | — | $-11.74 | ||
| Q1 25 | — | $-1.52 | ||
| Q4 24 | — | $2.97 | ||
| Q3 24 | — | $3.42 | ||
| Q2 24 | — | $2.49 | ||
| Q1 24 | — | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | $5.4B |
| 股东权益账面价值 | — | $4.3B |
| 总资产 | — | $11.7B |
| 负债/权益比越低杠杆越低 | — | 1.24× |
8季度趋势,按日历期对齐
现金及短期投资
IAG
JAZZ
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
总债务
IAG
JAZZ
| Q4 25 | — | $5.4B | ||
| Q3 25 | — | $5.4B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $5.7B | ||
| Q1 24 | — | $5.7B |
股东权益
IAG
JAZZ
| Q4 25 | — | $4.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.7B |
总资产
IAG
JAZZ
| Q4 25 | — | $11.7B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | — | $10.9B | ||
| Q1 25 | — | $11.5B | ||
| Q4 24 | — | $12.0B | ||
| Q3 24 | — | $12.3B | ||
| Q2 24 | — | $11.4B | ||
| Q1 24 | — | $11.3B |
负债/权益比
IAG
JAZZ
| Q4 25 | — | 1.24× | ||
| Q3 25 | — | 1.35× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | 1.47× | ||
| Q2 24 | — | 1.52× | ||
| Q1 24 | — | 1.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $362.5M |
| 自由现金流经营现金流 - 资本支出 | — | $345.8M |
| 自由现金流率自由现金流/营收 | — | 28.9% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.78× |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势,按日历期对齐
经营现金流
IAG
JAZZ
| Q4 25 | — | $362.5M | ||
| Q3 25 | — | $474.6M | ||
| Q2 25 | — | $88.9M | ||
| Q1 25 | — | $429.8M | ||
| Q4 24 | — | $398.6M | ||
| Q3 24 | — | $398.7M | ||
| Q2 24 | — | $331.4M | ||
| Q1 24 | — | $267.2M |
自由现金流
IAG
JAZZ
| Q4 25 | — | $345.8M | ||
| Q3 25 | — | $459.4M | ||
| Q2 25 | — | $75.9M | ||
| Q1 25 | — | $415.9M | ||
| Q4 24 | — | $385.3M | ||
| Q3 24 | — | $388.0M | ||
| Q2 24 | — | $324.3M | ||
| Q1 24 | — | $260.3M |
自由现金流率
IAG
JAZZ
| Q4 25 | — | 28.9% | ||
| Q3 25 | — | 40.8% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 46.3% | ||
| Q4 24 | — | 35.4% | ||
| Q3 24 | — | 36.8% | ||
| Q2 24 | — | 31.7% | ||
| Q1 24 | — | 28.9% |
资本支出强度
IAG
JAZZ
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率
IAG
JAZZ
| Q4 25 | — | 1.78× | ||
| Q3 25 | — | 1.89× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IAG
暂无分部数据
JAZZ
| Xywav | $465.5M | 39% |
| Total Oncology | $337.8M | 28% |
| Rylaze Enrylaze | $108.2M | 9% |
| Zepzelca | $90.4M | 8% |
| Product And Services Royalties And Contract Revenue | $65.5M | 5% |
| High Sodium AG Oxybate Product Royalty Revenue | $55.7M | 5% |
| Xyrem | $37.8M | 3% |
| Vyxeos | $34.7M | 3% |
| Ziihera | $8.5M | 1% |
| Other Products | $2.8M | 0% |
| Sativex | $1.5M | 0% |