vs
INTERNATIONAL BANCSHARES CORP（IBOC）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是INTERNATIONAL BANCSHARES CORP的1.5倍（$324.4M vs $217.7M），INTERNATIONAL BANCSHARES CORP净利率更高（62.3% vs 5.7%，领先56.6%），Revolve Group, Inc.同比增速更快（10.4% vs 4.5%），INTERNATIONAL BANCSHARES CORP自由现金流更多（$472.9M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 2.8%）
国际银行股份公司（International Bancshares Corporation）是总部位于美国得克萨斯州拉雷多的银行控股公司，核心子公司为国际商业银行。目前集团通过旗下银行子公司运营217个营业网点、315台自动柜员机，服务覆盖得克萨斯州、俄克拉荷马州的88个城镇社区。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
IBOC vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.5倍
$217.7M
营收增速更快
RVLV
高出5.9%
4.5%
净利率更高
IBOC
高出56.6%
5.7%
自由现金流更多
IBOC
多$486.2M
$-13.3M
两年增速更快
RVLV
近两年复合增速
2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $217.7M | $324.4M |
| 净利润 | $106.9M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 62.8% | 6.3% |
| 净利率 | 62.3% | 5.7% |
| 营收同比 | 4.5% | 10.4% |
| 净利润同比 | -7.1% | 50.4% |
| 每股收益（稀释后） | $1.71 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IBOCRVLV
| Q4 25 | $217.7M | $324.4M | ||
| Q3 25 | $218.1M | $295.6M | ||
| Q2 25 | $208.2M | $309.0M | ||
| Q1 25 | $198.2M | $296.7M | ||
| Q4 24 | $208.3M | $293.7M | ||
| Q3 24 | $211.8M | $283.1M | ||
| Q2 24 | $207.8M | $282.5M | ||
| Q1 24 | $205.8M | $270.6M |
净利润IBOCRVLV
| Q4 25 | $106.9M | $18.6M | ||
| Q3 25 | $108.4M | $21.2M | ||
| Q2 25 | $100.1M | $10.2M | ||
| Q1 25 | $96.9M | $11.8M | ||
| Q4 24 | $115.1M | $12.3M | ||
| Q3 24 | $99.8M | $11.0M | ||
| Q2 24 | $97.0M | $15.4M | ||
| Q1 24 | $97.3M | $10.9M |
毛利率IBOCRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率IBOCRVLV
| Q4 25 | 62.8% | 6.3% | ||
| Q3 25 | 62.6% | 7.1% | ||
| Q2 25 | 60.5% | 5.8% | ||
| Q1 25 | 61.1% | 5.0% | ||
| Q4 24 | 64.2% | 3.9% | ||
| Q3 24 | 60.0% | 5.0% | ||
| Q2 24 | 60.1% | 5.8% | ||
| Q1 24 | 59.9% | 3.4% |
净利率IBOCRVLV
| Q4 25 | 62.3% | 5.7% | ||
| Q3 25 | 49.7% | 7.2% | ||
| Q2 25 | 48.1% | 3.3% | ||
| Q1 25 | 48.9% | 4.0% | ||
| Q4 24 | 71.5% | 4.2% | ||
| Q3 24 | 47.1% | 3.9% | ||
| Q2 24 | 46.7% | 5.4% | ||
| Q1 24 | 47.3% | 4.0% |
每股收益（稀释后）IBOCRVLV
| Q4 25 | $1.71 | $0.27 | ||
| Q3 25 | $1.74 | $0.29 | ||
| Q2 25 | $1.61 | $0.14 | ||
| Q1 25 | $1.56 | $0.16 | ||
| Q4 24 | $1.85 | $0.18 | ||
| Q3 24 | $1.60 | $0.15 | ||
| Q2 24 | $1.56 | $0.21 | ||
| Q1 24 | $1.56 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.5B | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3B | $512.5M |
| 总资产 | $16.6B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IBOCRVLV
| Q4 25 | $5.5B | $292.3M | ||
| Q3 25 | $5.6B | $315.4M | ||
| Q2 25 | $5.8B | $310.7M | ||
| Q1 25 | $5.6B | $300.8M | ||
| Q4 24 | $5.4B | $256.6M | ||
| Q3 24 | $5.8B | $252.8M | ||
| Q2 24 | $5.7B | $244.7M | ||
| Q1 24 | $5.7B | $273.4M |
股东权益IBOCRVLV
| Q4 25 | $3.3B | $512.5M | ||
| Q3 25 | $3.1B | $490.2M | ||
| Q2 25 | $3.0B | $468.6M | ||
| Q1 25 | $2.9B | $453.4M | ||
| Q4 24 | $2.8B | $437.8M | ||
| Q3 24 | $2.7B | $420.8M | ||
| Q2 24 | $2.6B | $405.8M | ||
| Q1 24 | $2.5B | $389.9M |
总资产IBOCRVLV
| Q4 25 | $16.6B | $765.0M | ||
| Q3 25 | $16.6B | $751.3M | ||
| Q2 25 | $16.5B | $722.9M | ||
| Q1 25 | $16.3B | $713.9M | ||
| Q4 24 | $15.7B | $665.5M | ||
| Q3 24 | $15.9B | $670.9M | ||
| Q2 24 | $15.5B | $657.8M | ||
| Q1 24 | $15.4B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $491.1M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $472.9M | $-13.3M |
| 自由现金流率自由现金流/营收 | 217.2% | -4.1% |
| 资本支出强度资本支出/营收 | 8.3% | 1.0% |
| 现金转化率经营现金流/净利润 | 4.59× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $809.9M | $48.0M |
8季度趋势，按日历期对齐
经营现金流IBOCRVLV
| Q4 25 | $491.1M | $-10.2M | ||
| Q3 25 | $115.2M | $11.8M | ||
| Q2 25 | $95.5M | $12.6M | ||
| Q1 25 | $140.5M | $45.1M | ||
| Q4 24 | $473.9M | $3.9M | ||
| Q3 24 | $116.5M | $9.1M | ||
| Q2 24 | $107.2M | $-24.7M | ||
| Q1 24 | $135.4M | $38.4M |
自由现金流IBOCRVLV
| Q4 25 | $472.9M | $-13.3M | ||
| Q3 25 | $112.2M | $7.5M | ||
| Q2 25 | $91.6M | $10.4M | ||
| Q1 25 | $133.1M | $43.4M | ||
| Q4 24 | $459.8M | $2.1M | ||
| Q3 24 | $109.6M | $8.0M | ||
| Q2 24 | $104.9M | $-25.7M | ||
| Q1 24 | $128.9M | $36.7M |
自由现金流率IBOCRVLV
| Q4 25 | 217.2% | -4.1% | ||
| Q3 25 | 51.5% | 2.5% | ||
| Q2 25 | 44.0% | 3.4% | ||
| Q1 25 | 67.1% | 14.6% | ||
| Q4 24 | 220.8% | 0.7% | ||
| Q3 24 | 51.7% | 2.8% | ||
| Q2 24 | 50.5% | -9.1% | ||
| Q1 24 | 62.6% | 13.5% |
资本支出强度IBOCRVLV
| Q4 25 | 8.3% | 1.0% | ||
| Q3 25 | 1.3% | 1.5% | ||
| Q2 25 | 1.9% | 0.7% | ||
| Q1 25 | 3.7% | 0.6% | ||
| Q4 24 | 6.8% | 0.6% | ||
| Q3 24 | 3.3% | 0.4% | ||
| Q2 24 | 1.1% | 0.4% | ||
| Q1 24 | 3.2% | 0.6% |
现金转化率IBOCRVLV
| Q4 25 | 4.59× | -0.55× | ||
| Q3 25 | 1.06× | 0.56× | ||
| Q2 25 | 0.95× | 1.24× | ||
| Q1 25 | 1.45× | 3.82× | ||
| Q4 24 | 4.12× | 0.32× | ||
| Q3 24 | 1.17× | 0.83× | ||
| Q2 24 | 1.11× | -1.60× | ||
| Q1 24 | 1.39× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IBOC
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
