vs

Installed Building Products, Inc.(IBP)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司

Installed Building Products, Inc.的季度营收约是OUTFRONT Media Inc.的1.5倍($747.5M vs $513.3M),OUTFRONT Media Inc.净利率更高(18.9% vs 10.2%,领先8.6%),OUTFRONT Media Inc.同比增速更快(4.1% vs -0.4%),OUTFRONT Media Inc.自由现金流更多($93.3M vs $49.3M),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs 3.9%)

Installed Building Products, Inc.是美国领先的建筑产品安装服务商,主营绝缘材料、排水沟、车库门、消防系统及窗帘等产品的专业安装服务,覆盖住宅新建、翻新改造及商业建筑三大领域,业务遍及美国大部分地区。

OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。

IBP vs OUT — 直观对比

营收规模更大
IBP
IBP
是对方的1.5倍
IBP
$747.5M
$513.3M
OUT
营收增速更快
OUT
OUT
高出4.4%
OUT
4.1%
-0.4%
IBP
净利率更高
OUT
OUT
高出8.6%
OUT
18.9%
10.2%
IBP
自由现金流更多
OUT
OUT
多$44.0M
OUT
$93.3M
$49.3M
IBP
两年增速更快
OUT
OUT
近两年复合增速
OUT
12.1%
3.9%
IBP

损益表 — Q4 FY2025 vs Q4 FY2025

指标
IBP
IBP
OUT
OUT
营收
$747.5M
$513.3M
净利润
$76.6M
$96.8M
毛利率
35.0%
营业利润率
14.6%
26.0%
净利率
10.2%
18.9%
营收同比
-0.4%
4.1%
净利润同比
14.5%
30.8%
每股收益(稀释后)
$2.81
$0.57

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
IBP
IBP
OUT
OUT
Q4 25
$747.5M
$513.3M
Q3 25
$778.2M
$467.5M
Q2 25
$760.3M
$460.2M
Q1 25
$684.8M
$390.7M
Q4 24
$750.2M
$493.2M
Q3 24
$760.6M
$451.9M
Q2 24
$737.6M
$477.3M
Q1 24
$692.9M
$408.5M
净利润
IBP
IBP
OUT
OUT
Q4 25
$76.6M
$96.8M
Q3 25
$74.4M
$51.3M
Q2 25
$69.0M
$19.5M
Q1 25
$45.4M
$-20.6M
Q4 24
$66.9M
$74.0M
Q3 24
$68.6M
$34.6M
Q2 24
$65.2M
$176.8M
Q1 24
$55.9M
$-27.2M
毛利率
IBP
IBP
OUT
OUT
Q4 25
35.0%
Q3 25
34.0%
Q2 25
34.2%
Q1 25
32.7%
Q4 24
33.6%
Q3 24
33.8%
Q2 24
34.1%
Q1 24
33.8%
营业利润率
IBP
IBP
OUT
OUT
Q4 25
14.6%
26.0%
Q3 25
13.7%
19.2%
Q2 25
13.3%
12.2%
Q1 25
10.2%
3.6%
Q4 24
13.1%
22.5%
Q3 24
13.3%
15.8%
Q2 24
12.9%
48.0%
Q1 24
12.7%
3.4%
净利率
IBP
IBP
OUT
OUT
Q4 25
10.2%
18.9%
Q3 25
9.6%
11.0%
Q2 25
9.1%
4.2%
Q1 25
6.6%
-5.3%
Q4 24
8.9%
15.0%
Q3 24
9.0%
7.7%
Q2 24
8.8%
37.0%
Q1 24
8.1%
-6.7%
每股收益(稀释后)
IBP
IBP
OUT
OUT
Q4 25
$2.81
$0.57
Q3 25
$2.74
$0.29
Q2 25
$2.52
$0.10
Q1 25
$1.64
$-0.14
Q4 24
$2.39
$0.49
Q3 24
$2.44
$0.19
Q2 24
$2.30
$1.01
Q1 24
$1.97
$-0.18

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
IBP
IBP
OUT
OUT
现金及短期投资手头流动性
$321.9M
$99.9M
总债务越低越好
$886.6M
股东权益账面价值
$709.9M
$710.4M
总资产
$2.1B
$5.3B
负债/权益比越低杠杆越低
1.25×

8季度趋势,按日历期对齐

现金及短期投资
IBP
IBP
OUT
OUT
Q4 25
$321.9M
$99.9M
Q3 25
$333.3M
$63.0M
Q2 25
$305.2M
$28.5M
Q1 25
$298.7M
$30.5M
Q4 24
$327.6M
$46.9M
Q3 24
$406.2M
$28.0M
Q2 24
$380.3M
$49.6M
Q1 24
$399.9M
$42.4M
总债务
IBP
IBP
OUT
OUT
Q4 25
$886.6M
Q3 25
$880.8M
Q2 25
$876.1M
Q1 25
$872.4M
Q4 24
$874.8M
Q3 24
$872.3M
Q2 24
$875.8M
Q1 24
$875.0M
股东权益
IBP
IBP
OUT
OUT
Q4 25
$709.9M
$710.4M
Q3 25
$678.6M
$542.6M
Q2 25
$664.5M
$539.1M
Q1 25
$660.9M
$566.9M
Q4 24
$705.3M
$649.0M
Q3 24
$716.4M
$618.2M
Q2 24
$685.3M
$664.9M
Q1 24
$679.2M
$524.2M
总资产
IBP
IBP
OUT
OUT
Q4 25
$2.1B
$5.3B
Q3 25
$2.1B
$5.2B
Q2 25
$2.0B
$5.1B
Q1 25
$2.0B
$5.1B
Q4 24
$2.1B
$5.2B
Q3 24
$2.1B
$5.2B
Q2 24
$2.0B
$5.3B
Q1 24
$2.0B
$5.5B
负债/权益比
IBP
IBP
OUT
OUT
Q4 25
1.25×
Q3 25
1.30×
Q2 25
1.32×
Q1 25
1.32×
Q4 24
1.24×
Q3 24
1.22×
Q2 24
1.28×
Q1 24
1.29×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
IBP
IBP
OUT
OUT
经营现金流最新季度
$64.9M
$118.1M
自由现金流经营现金流 - 资本支出
$49.3M
$93.3M
自由现金流率自由现金流/营收
6.6%
18.2%
资本支出强度资本支出/营收
2.1%
4.8%
现金转化率经营现金流/净利润
0.85×
1.22×
过去12个月自由现金流最近4个季度
$300.8M
$218.8M

8季度趋势,按日历期对齐

经营现金流
IBP
IBP
OUT
OUT
Q4 25
$64.9M
$118.1M
Q3 25
$124.0M
$88.8M
Q2 25
$90.4M
$67.1M
Q1 25
$92.1M
$33.6M
Q4 24
$74.8M
$124.5M
Q3 24
$101.4M
$73.1M
Q2 24
$79.0M
$71.0M
Q1 24
$84.8M
$30.6M
自由现金流
IBP
IBP
OUT
OUT
Q4 25
$49.3M
$93.3M
Q3 25
$104.8M
$67.7M
Q2 25
$74.8M
$41.4M
Q1 25
$71.9M
$16.4M
Q4 24
$52.9M
$106.3M
Q3 24
$77.3M
$55.5M
Q2 24
$58.2M
$47.1M
Q1 24
$63.0M
$12.2M
自由现金流率
IBP
IBP
OUT
OUT
Q4 25
6.6%
18.2%
Q3 25
13.5%
14.5%
Q2 25
9.8%
9.0%
Q1 25
10.5%
4.2%
Q4 24
7.1%
21.6%
Q3 24
10.2%
12.3%
Q2 24
7.9%
9.9%
Q1 24
9.1%
3.0%
资本支出强度
IBP
IBP
OUT
OUT
Q4 25
2.1%
4.8%
Q3 25
2.5%
4.5%
Q2 25
2.1%
5.6%
Q1 25
2.9%
4.4%
Q4 24
2.9%
3.7%
Q3 24
3.2%
3.9%
Q2 24
2.8%
5.0%
Q1 24
3.1%
4.5%
现金转化率
IBP
IBP
OUT
OUT
Q4 25
0.85×
1.22×
Q3 25
1.67×
1.73×
Q2 25
1.31×
3.44×
Q1 25
2.03×
Q4 24
1.12×
1.68×
Q3 24
1.48×
2.11×
Q2 24
1.21×
0.40×
Q1 24
1.52×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

IBP
IBP

Residential New Construction$488.6M65%
Other Customer Installation$67.8M9%
Shower Doors Shelving And Mirrors$53.5M7%
Other Building Products$47.7M6%
Fireproofing And Firestopping$37.6M5%
Rain Gutters$31.3M4%
Window Blinds$18.0M2%
Related Party$6.7M1%

OUT
OUT

Static Displays$236.3M46%
Other$134.8M26%
Digital Displays$125.3M24%
Other Revenues$1.9M0%

相关对比