vs
T Stamp Inc（IDAI）与OSR Holdings, Inc.（OSRH）财务数据对比。点击上方公司名可切换其他公司
T Stamp Inc的季度营收约是OSR Holdings, Inc.的1.4倍（$908.9K vs $627.7K），T Stamp Inc净利率更高（-279.9% vs -508.9%，领先229.1%），OSR Holdings, Inc.同比增速更快（-23.7% vs -39.3%）
T Stamp Inc（股票代码IDAI）研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案，服务覆盖金融科技、医疗健康、电商等领域，主要面向北美市场客户，助力企业安全验证用户身份、降低欺诈风险。
IDAI vs OSRH — 直观对比
营收规模更大
IDAI
是对方的1.4倍
$627.7K
营收增速更快
OSRH
高出15.6%
-39.3%
净利率更高
IDAI
高出229.1%
-508.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $908.9K | $627.7K |
| 净利润 | $-2.5M | $-3.2M |
| 毛利率 | — | 41.7% |
| 营业利润率 | -224.9% | -605.9% |
| 净利率 | -279.9% | -508.9% |
| 营收同比 | -39.3% | -23.7% |
| 净利润同比 | 57.7% | -1283.3% |
| 每股收益（稀释后） | $-0.37 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDAIOSRH
| Q4 25 | $908.9K | — | ||
| Q3 25 | $872.5K | $627.7K | ||
| Q2 25 | $812.7K | $1.1M | ||
| Q1 25 | $545.5K | $761.3K | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $511.1K | $823.0K | ||
| Q2 24 | $500.4K | $881.8K | ||
| Q1 24 | $573.7K | $910.2K |
净利润IDAIOSRH
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-1.9M | $-3.2M | ||
| Q2 25 | $-1.7M | $-5.2M | ||
| Q1 25 | $-2.2M | $-11.4M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-1.3M | $-231.0K | ||
| Q2 24 | $-2.6M | $-97.3K | ||
| Q1 24 | $-2.7M | $-60.4K |
毛利率IDAIOSRH
| Q4 25 | — | — | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 26.3% | ||
| Q1 24 | — | 26.3% |
营业利润率IDAIOSRH
| Q4 25 | -224.9% | — | ||
| Q3 25 | -203.0% | -605.9% | ||
| Q2 25 | -207.0% | -460.5% | ||
| Q1 25 | -396.5% | -383.3% | ||
| Q4 24 | -81.2% | — | ||
| Q3 24 | -523.7% | -433.4% | ||
| Q2 24 | -524.7% | -364.0% | ||
| Q1 24 | -496.7% | -362.8% |
净利率IDAIOSRH
| Q4 25 | -279.9% | — | ||
| Q3 25 | -219.1% | -508.9% | ||
| Q2 25 | -210.7% | -460.2% | ||
| Q1 25 | -395.5% | -1496.5% | ||
| Q4 24 | -401.5% | — | ||
| Q3 24 | -245.7% | -28.1% | ||
| Q2 24 | -519.3% | -11.0% | ||
| Q1 24 | -466.9% | -6.6% |
每股收益（稀释后）IDAIOSRH
| Q4 25 | $-0.37 | — | ||
| Q3 25 | $-0.72 | $0.12 | ||
| Q2 25 | $-0.69 | — | ||
| Q1 25 | $-0.89 | — | ||
| Q4 24 | $-3.14 | — | ||
| Q3 24 | $-1.06 | $-0.06 | ||
| Q2 24 | $-3.19 | $-0.02 | ||
| Q1 24 | $-3.97 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0M | $2.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.7M | $134.2M |
| 总资产 | $11.2M | $177.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDAIOSRH
| Q4 25 | $6.0M | — | ||
| Q3 25 | $5.4M | $2.2M | ||
| Q2 25 | $292.1K | $1.6M | ||
| Q1 25 | $1.1M | $1.6M | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $598.0K | $12.2K | ||
| Q2 24 | $659.5K | $119.1K | ||
| Q1 24 | $816.7K | $3.6K |
股东权益IDAIOSRH
| Q4 25 | $8.7M | — | ||
| Q3 25 | $6.1M | $134.2M | ||
| Q2 25 | $2.4M | $139.2M | ||
| Q1 25 | $4.1M | $132.3M | ||
| Q4 24 | $3.0M | — | ||
| Q3 24 | $5.4M | $-5.8M | ||
| Q2 24 | $750.4K | $-4.9M | ||
| Q1 24 | $1.4M | $-4.3M |
总资产IDAIOSRH
| Q4 25 | $11.2M | — | ||
| Q3 25 | $11.2M | $177.3M | ||
| Q2 25 | $5.7M | $185.4M | ||
| Q1 25 | $6.6M | $174.6M | ||
| Q4 24 | $8.6M | — | ||
| Q3 24 | $10.6M | $20.9M | ||
| Q2 24 | $5.2M | $20.6M | ||
| Q1 24 | $5.6M | $37.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0M | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | — |
| 自由现金流率自由现金流/营收 | 215.4% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-5.7M | — |
8季度趋势，按日历期对齐
经营现金流IDAIOSRH
| Q4 25 | $2.0M | — | ||
| Q3 25 | $-4.0M | $-2.7M | ||
| Q2 25 | $-2.1M | $-482.6K | ||
| Q1 25 | $-1.5M | $-64.1K | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-2.4M | $-686.5K | ||
| Q2 24 | $-1.6M | $-483.2K | ||
| Q1 24 | $-2.2M | $-498.8K |
自由现金流IDAIOSRH
| Q4 25 | $2.0M | — | ||
| Q3 25 | $-4.0M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-2.2M | — |
自由现金流率IDAIOSRH
| Q4 25 | 215.4% | — | ||
| Q3 25 | -459.6% | — | ||
| Q2 25 | -258.6% | — | ||
| Q1 25 | -289.2% | — | ||
| Q4 24 | -182.9% | — | ||
| Q3 24 | -475.4% | — | ||
| Q2 24 | -320.9% | — | ||
| Q1 24 | -376.6% | — |
资本支出强度IDAIOSRH
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 0.5% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
