vs
InterDigital, Inc.（IDCC）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
InterDigital, Inc.的季度营收约是JOINT Corp的10.4倍（$158.2M vs $15.2M）。InterDigital, Inc.净利率更高（27.2% vs 6.5%，领先20.6%）。JOINT Corp同比增速更快（3.1% vs -37.4%）。InterDigital, Inc.自由现金流更多（$63.2M vs $2.5M）。过去两年InterDigital, Inc.的营收复合增速更高（-22.5% vs -28.6%）
InterDigital, Inc.是一家美国科技研发企业，成立于1972年，于纳斯达克挂牌上市，为标普600指数成分股，面向全球市场为移动设备、通信网络及相关服务领域提供无线与视频技术解决方案，在相关技术研发领域拥有深厚积累。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
IDCC vs JYNT — 直观对比
营收规模更大
IDCC
是对方的10.4倍
$15.2M
营收增速更快
JYNT
高出40.5%
-37.4%
净利率更高
IDCC
高出20.6%
6.5%
自由现金流更多
IDCC
多$60.6M
$2.5M
两年增速更快
IDCC
近两年复合增速
-28.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $158.2M | $15.2M |
| 净利润 | $43.0M | $991.1K |
| 毛利率 | — | 81.4% |
| 营业利润率 | 30.2% | 4.9% |
| 净利率 | 27.2% | 6.5% |
| 营收同比 | -37.4% | 3.1% |
| 净利润同比 | -67.7% | 5510.5% |
| 每股收益（稀释后） | $1.07 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDCCJYNT
| Q4 25 | $158.2M | $15.2M | ||
| Q3 25 | $164.7M | $13.4M | ||
| Q2 25 | $300.6M | $13.3M | ||
| Q1 25 | $210.5M | $13.1M | ||
| Q4 24 | $252.8M | $14.7M | ||
| Q3 24 | $128.7M | $30.2M | ||
| Q2 24 | $223.5M | $30.3M | ||
| Q1 24 | $263.5M | $29.7M |
净利润IDCCJYNT
| Q4 25 | $43.0M | $991.1K | ||
| Q3 25 | $67.5M | $855.0K | ||
| Q2 25 | $180.6M | $93.4K | ||
| Q1 25 | $115.6M | $967.8K | ||
| Q4 24 | $133.1M | $17.7K | ||
| Q3 24 | $34.2M | $-3.2M | ||
| Q2 24 | $109.7M | $-3.6M | ||
| Q1 24 | $81.7M | $947.0K |
毛利率IDCCJYNT
| Q4 25 | — | 81.4% | ||
| Q3 25 | — | 80.1% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.4% | ||
| Q3 24 | — | 90.7% | ||
| Q2 24 | — | 90.7% | ||
| Q1 24 | — | 90.9% |
营业利润率IDCCJYNT
| Q4 25 | 30.2% | 4.9% | ||
| Q3 25 | 46.0% | 1.2% | ||
| Q2 25 | 68.3% | -8.6% | ||
| Q1 25 | 62.6% | -5.2% | ||
| Q4 24 | 64.3% | 5.5% | ||
| Q3 24 | 30.6% | -1.6% | ||
| Q2 24 | 59.9% | -5.9% | ||
| Q1 24 | 39.4% | -1.4% |
净利率IDCCJYNT
| Q4 25 | 27.2% | 6.5% | ||
| Q3 25 | 41.0% | 6.4% | ||
| Q2 25 | 60.1% | 0.7% | ||
| Q1 25 | 54.9% | 7.4% | ||
| Q4 24 | 52.7% | 0.1% | ||
| Q3 24 | 26.6% | -10.5% | ||
| Q2 24 | 49.1% | -11.9% | ||
| Q1 24 | 31.0% | 3.2% |
每股收益（稀释后）IDCCJYNT
| Q4 25 | $1.07 | $0.06 | ||
| Q3 25 | $1.93 | $0.06 | ||
| Q2 25 | $5.35 | $0.01 | ||
| Q1 25 | $3.45 | $0.06 | ||
| Q4 24 | $4.12 | $0.01 | ||
| Q3 24 | $1.14 | $-0.21 | ||
| Q2 24 | $3.93 | $-0.24 | ||
| Q1 24 | $2.88 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $23.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $15.1M |
| 总资产 | $2.1B | $61.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDCCJYNT
| Q4 25 | $1.2B | $23.6M | ||
| Q3 25 | $1.3B | $29.7M | ||
| Q2 25 | $937.0M | $29.8M | ||
| Q1 25 | $883.3M | $21.9M | ||
| Q4 24 | $958.2M | $25.1M | ||
| Q3 24 | $813.2M | $20.7M | ||
| Q2 24 | $760.3M | $17.5M | ||
| Q1 24 | $984.6M | $18.7M |
股东权益IDCCJYNT
| Q4 25 | $1.1B | $15.1M | ||
| Q3 25 | $1.1B | $22.7M | ||
| Q2 25 | $1.1B | $23.2M | ||
| Q1 25 | $936.9M | $22.8M | ||
| Q4 24 | $857.2M | $20.7M | ||
| Q3 24 | $722.5M | $20.5M | ||
| Q2 24 | $696.8M | $23.2M | ||
| Q1 24 | $624.3M | $26.2M |
总资产IDCCJYNT
| Q4 25 | $2.1B | $61.0M | ||
| Q3 25 | $2.1B | $69.4M | ||
| Q2 25 | $2.0B | $73.2M | ||
| Q1 25 | $1.9B | $80.1M | ||
| Q4 24 | $1.8B | $83.2M | ||
| Q3 24 | $1.7B | $79.6M | ||
| Q2 24 | $1.6B | $82.4M | ||
| Q1 24 | $1.8B | $85.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $63.4M | $2.9M |
| 自由现金流经营现金流 - 资本支出 | $63.2M | $2.5M |
| 自由现金流率自由现金流/营收 | 39.9% | 16.8% |
| 资本支出强度资本支出/营收 | 0.1% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.48× | 2.92× |
| 过去12个月自由现金流最近4个季度 | $528.6M | $334.7K |
8季度趋势，按日历期对齐
经营现金流IDCCJYNT
| Q4 25 | $63.4M | $2.9M | ||
| Q3 25 | $395.9M | $1.8M | ||
| Q2 25 | $105.1M | $868.6K | ||
| Q1 25 | $-20.0M | $-3.7M | ||
| Q4 24 | $192.0M | $4.1M | ||
| Q3 24 | $77.6M | $3.4M | ||
| Q2 24 | $-48.9M | $-973.5K | ||
| Q1 24 | $50.8M | $2.8M |
自由现金流IDCCJYNT
| Q4 25 | $63.2M | $2.5M | ||
| Q3 25 | $395.3M | $1.5M | ||
| Q2 25 | $104.5M | $363.6K | ||
| Q1 25 | $-34.5M | $-4.0M | ||
| Q4 24 | $188.1M | $3.8M | ||
| Q3 24 | $76.7M | $3.2M | ||
| Q2 24 | $-49.5M | $-1.2M | ||
| Q1 24 | $50.3M | $2.4M |
自由现金流率IDCCJYNT
| Q4 25 | 39.9% | 16.8% | ||
| Q3 25 | 240.1% | 10.9% | ||
| Q2 25 | 34.8% | 2.7% | ||
| Q1 25 | -16.4% | -30.8% | ||
| Q4 24 | 74.4% | 26.1% | ||
| Q3 24 | 59.6% | 10.6% | ||
| Q2 24 | -22.1% | -4.1% | ||
| Q1 24 | 19.1% | 8.1% |
资本支出强度IDCCJYNT
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 0.4% | 2.4% | ||
| Q2 25 | 0.2% | 3.8% | ||
| Q1 25 | 6.9% | 2.5% | ||
| Q4 24 | 1.6% | 1.9% | ||
| Q3 24 | 0.7% | 0.8% | ||
| Q2 24 | 0.3% | 0.9% | ||
| Q1 24 | 0.2% | 1.3% |
现金转化率IDCCJYNT
| Q4 25 | 1.48× | 2.92× | ||
| Q3 25 | 5.87× | 2.07× | ||
| Q2 25 | 0.58× | 9.30× | ||
| Q1 25 | -0.17× | -3.82× | ||
| Q4 24 | 1.44× | 233.80× | ||
| Q3 24 | 2.27× | — | ||
| Q2 24 | -0.45× | — | ||
| Q1 24 | 0.62× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDCC
暂无分部数据
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
