vs
IDEAYA Biosciences, Inc.（IDYA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
IDEAYA Biosciences, Inc.的季度营收约是Ranger Energy Services, Inc.的1.5倍（$207.8M vs $142.2M），IDEAYA Biosciences, Inc.净利率更高（57.4% vs 2.3%，领先55.1%），IDEAYA Biosciences, Inc.自由现金流更多（$142.2M vs $17.1M）
IDEAYA Biosciences是一家临床阶段生物技术企业，专注于肿瘤学领域，研发针对基因定义癌症的靶向疗法及合成致死治疗方案，推进多肿瘤类型的候选药物管线开发，与行业伙伴合作提升全球创新癌症治疗方案的可及性。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
IDYA vs RNGR — 直观对比
营收规模更大
IDYA
是对方的1.5倍
$142.2M
净利率更高
IDYA
高出55.1%
2.3%
自由现金流更多
IDYA
多$125.1M
$17.1M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $207.8M | $142.2M |
| 净利润 | $119.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 52.2% | 2.3% |
| 净利率 | 57.4% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 330.1% | -44.8% |
| 每股收益（稀释后） | $1.33 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDYARNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $207.8M | $128.9M | ||
| Q2 25 | — | $140.6M | ||
| Q1 25 | — | $135.2M | ||
| Q4 24 | — | $143.1M | ||
| Q3 24 | $0 | $153.0M | ||
| Q2 24 | $0 | $138.1M | ||
| Q1 24 | $0 | $136.9M |
净利润IDYARNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $119.2M | $1.2M | ||
| Q2 25 | — | $7.3M | ||
| Q1 25 | — | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-51.8M | $8.7M | ||
| Q2 24 | $-52.8M | $4.7M | ||
| Q1 24 | $-39.6M | $-800.0K |
营业利润率IDYARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 52.2% | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率IDYARNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 57.4% | 0.9% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | -0.6% |
每股收益（稀释后）IDYARNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $1.33 | $0.05 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | $-0.60 | $0.39 | ||
| Q2 24 | $-0.68 | $0.21 | ||
| Q1 24 | $-0.53 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $786.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $1.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDYARNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | $786.9M | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $920.0M | $14.8M | ||
| Q2 24 | $701.7M | $8.7M | ||
| Q1 24 | $698.8M | $11.1M |
总债务IDYARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益IDYARNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | — | $276.9M | ||
| Q1 25 | — | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | $1.2B | $267.6M | ||
| Q2 24 | $931.7M | $260.5M | ||
| Q1 24 | $935.3M | $261.7M |
总资产IDYARNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | — | $381.7M | ||
| Q1 25 | — | $376.5M | ||
| Q4 24 | — | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $973.7M | $359.6M | ||
| Q1 24 | $961.5M | $355.5M |
负债/权益比IDYARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $142.2M | $17.1M |
| 自由现金流率自由现金流/营收 | 68.4% | 12.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.19× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $13.5M | $42.9M |
8季度趋势，按日历期对齐
经营现金流IDYARNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $142.2M | $13.6M | ||
| Q2 25 | — | $20.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $-49.2M | $17.7M | ||
| Q2 24 | $-32.9M | $22.1M | ||
| Q1 24 | $-43.8M | $12.0M |
自由现金流IDYARNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $142.2M | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | $-49.7M | $10.8M | ||
| Q2 24 | $-33.9M | $6.8M | ||
| Q1 24 | $-45.1M | $5.5M |
自由现金流率IDYARNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 68.4% | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度IDYARNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率IDYARNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.19× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IDYA
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
