vs

IES Holdings, Inc.(IESC)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司

RUSH ENTERPRISES INC \TX\的季度营收约是IES Holdings, Inc.的1.9倍($1.7B vs $871.0M),IES Holdings, Inc.净利率更高(10.5% vs 3.7%,领先6.9%),IES Holdings, Inc.同比增速更快(16.2% vs -9.0%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $-18.9M),过去两年IES Holdings, Inc.的营收复合增速更高(11.1% vs -6.8%)

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。

IESC vs RUSHA — 直观对比

营收规模更大
RUSHA
RUSHA
是对方的1.9倍
RUSHA
$1.7B
$871.0M
IESC
营收增速更快
IESC
IESC
高出25.2%
IESC
16.2%
-9.0%
RUSHA
净利率更高
IESC
IESC
高出6.9%
IESC
10.5%
3.7%
RUSHA
自由现金流更多
RUSHA
RUSHA
多$430.4M
RUSHA
$411.6M
$-18.9M
IESC
两年增速更快
IESC
IESC
近两年复合增速
IESC
11.1%
-6.8%
RUSHA

损益表 — Q1 FY2026 vs Q1 FY2026

指标
IESC
IESC
RUSHA
RUSHA
营收
$871.0M
$1.7B
净利润
$91.8M
$61.7M
毛利率
25.3%
20.4%
营业利润率
11.2%
4.9%
净利率
10.5%
3.7%
营收同比
16.2%
-9.0%
净利润同比
59.1%
1.8%
每股收益(稀释后)
$4.51
$0.77

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
IESC
IESC
RUSHA
RUSHA
Q1 26
$1.7B
Q4 25
$871.0M
$1.7B
Q3 25
$897.8M
$1.8B
Q2 25
$890.2M
$1.8B
Q1 25
$834.0M
$1.8B
Q4 24
$749.5M
$1.9B
Q3 24
$775.8M
$1.8B
Q2 24
$768.4M
$1.9B
净利润
IESC
IESC
RUSHA
RUSHA
Q1 26
$61.7M
Q4 25
$91.8M
$64.3M
Q3 25
$102.3M
$66.7M
Q2 25
$79.3M
$72.4M
Q1 25
$72.6M
$60.3M
Q4 24
$57.7M
$74.8M
Q3 24
$65.5M
$79.1M
Q2 24
$66.6M
$78.7M
毛利率
IESC
IESC
RUSHA
RUSHA
Q1 26
20.4%
Q4 25
25.3%
20.8%
Q3 25
26.0%
21.0%
Q2 25
26.9%
20.7%
Q1 25
25.0%
20.3%
Q4 24
23.8%
19.3%
Q3 24
24.0%
21.0%
Q2 24
25.3%
20.2%
营业利润率
IESC
IESC
RUSHA
RUSHA
Q1 26
4.9%
Q4 25
11.2%
5.5%
Q3 25
11.6%
5.6%
Q2 25
12.6%
6.0%
Q1 25
11.1%
5.2%
Q4 24
10.0%
5.8%
Q3 24
9.7%
6.7%
Q2 24
11.7%
6.4%
净利率
IESC
IESC
RUSHA
RUSHA
Q1 26
3.7%
Q4 25
10.5%
3.8%
Q3 25
11.4%
3.7%
Q2 25
8.9%
3.9%
Q1 25
8.7%
3.4%
Q4 24
7.7%
3.9%
Q3 24
8.4%
4.4%
Q2 24
8.7%
4.1%
每股收益(稀释后)
IESC
IESC
RUSHA
RUSHA
Q1 26
$0.77
Q4 25
$4.51
$0.81
Q3 25
$4.99
$0.83
Q2 25
$3.81
$0.90
Q1 25
$3.50
$0.73
Q4 24
$2.72
$-95.13
Q3 24
$3.06
$0.97
Q2 24
$2.67
$97.00

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
IESC
IESC
RUSHA
RUSHA
现金及短期投资手头流动性
$258.7M
总债务越低越好
$277.8M
股东权益账面价值
$961.1M
$2.3B
总资产
$1.7B
$4.5B
负债/权益比越低杠杆越低
0.12×

8季度趋势,按日历期对齐

现金及短期投资
IESC
IESC
RUSHA
RUSHA
Q1 26
Q4 25
$258.7M
$212.6M
Q3 25
$231.8M
$242.0M
Q2 25
$168.3M
$211.1M
Q1 25
$88.3M
$228.7M
Q4 24
$112.0M
$228.1M
Q3 24
$135.8M
$185.1M
Q2 24
$44.9M
$167.3M
总债务
IESC
IESC
RUSHA
RUSHA
Q1 26
$277.8M
Q4 25
$274.8M
Q3 25
Q2 25
Q1 25
Q4 24
$408.4M
Q3 24
Q2 24
股东权益
IESC
IESC
RUSHA
RUSHA
Q1 26
$2.3B
Q4 25
$961.1M
$2.2B
Q3 25
$884.0M
$2.2B
Q2 25
$781.4M
$2.2B
Q1 25
$705.8M
$2.2B
Q4 24
$652.4M
$2.1B
Q3 24
$611.1M
$2.1B
Q2 24
$567.5M
$2.0B
总资产
IESC
IESC
RUSHA
RUSHA
Q1 26
$4.5B
Q4 25
$1.7B
$4.4B
Q3 25
$1.6B
$4.6B
Q2 25
$1.5B
$4.7B
Q1 25
$1.4B
$4.7B
Q4 24
$1.3B
$4.6B
Q3 24
$1.2B
$4.6B
Q2 24
$1.2B
$4.5B
负债/权益比
IESC
IESC
RUSHA
RUSHA
Q1 26
0.12×
Q4 25
0.12×
Q3 25
Q2 25
Q1 25
Q4 24
0.19×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
IESC
IESC
RUSHA
RUSHA
经营现金流最新季度
$27.7M
自由现金流经营现金流 - 资本支出
$-18.9M
$411.6M
自由现金流率自由现金流/营收
-2.2%
24.4%
资本支出强度资本支出/营收
5.3%
2.0%
现金转化率经营现金流/净利润
0.30×
过去12个月自由现金流最近4个季度
$175.9M
$828.4M

8季度趋势,按日历期对齐

经营现金流
IESC
IESC
RUSHA
RUSHA
Q1 26
Q4 25
$27.7M
$112.9M
Q3 25
$132.0M
$367.8M
Q2 25
$92.0M
$227.6M
Q1 25
$24.8M
$153.5M
Q4 24
$37.3M
$392.3M
Q3 24
$92.8M
$111.7M
Q2 24
$82.9M
$270.6M
自由现金流
IESC
IESC
RUSHA
RUSHA
Q1 26
$411.6M
Q4 25
$-18.9M
$31.9M
Q3 25
$112.0M
$271.2M
Q2 25
$74.8M
$113.8M
Q1 25
$7.9M
$45.1M
Q4 24
$24.1M
$263.5M
Q3 24
$78.5M
$-20.0M
Q2 24
$65.4M
$177.2M
自由现金流率
IESC
IESC
RUSHA
RUSHA
Q1 26
24.4%
Q4 25
-2.2%
1.9%
Q3 25
12.5%
15.2%
Q2 25
8.4%
6.2%
Q1 25
0.9%
2.6%
Q4 24
3.2%
13.7%
Q3 24
10.1%
-1.1%
Q2 24
8.5%
9.1%
资本支出强度
IESC
IESC
RUSHA
RUSHA
Q1 26
2.0%
Q4 25
5.3%
4.8%
Q3 25
2.2%
5.4%
Q2 25
1.9%
6.2%
Q1 25
2.0%
6.2%
Q4 24
1.8%
6.7%
Q3 24
1.8%
7.3%
Q2 24
2.3%
4.8%
现金转化率
IESC
IESC
RUSHA
RUSHA
Q1 26
Q4 25
0.30×
1.75×
Q3 25
1.29×
5.51×
Q2 25
1.16×
3.14×
Q1 25
0.34×
2.55×
Q4 24
0.65×
5.25×
Q3 24
1.42×
1.41×
Q2 24
1.24×
3.44×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

RUSHA
RUSHA

New and used commercial vehicle sales$955.1M57%
Aftermarket products and services sales$627.2M37%
Lease and rental sales$92.3M5%
Finance and insurance$5.6M0%

相关对比