vs
IES Holdings, Inc.（IESC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是Rackspace Technology, Inc.的1.3倍（$871.0M vs $682.8M），IES Holdings, Inc.净利率更高（10.5% vs -4.8%，领先15.3%），IES Holdings, Inc.同比增速更快（16.2% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-18.9M），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs -0.6%）
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
IESC vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $871.0M | $682.8M |
| 净利润 | $91.8M | $-32.7M |
| 毛利率 | 25.3% | 17.6% |
| 营业利润率 | 11.2% | -0.5% |
| 净利率 | 10.5% | -4.8% |
| 营收同比 | 16.2% | -0.4% |
| 净利润同比 | 59.1% | 41.6% |
| 每股收益（稀释后） | $4.51 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $871.0M | $682.8M | ||
| Q3 25 | $897.8M | $671.2M | ||
| Q2 25 | $890.2M | $666.3M | ||
| Q1 25 | $834.0M | $665.4M | ||
| Q4 24 | $749.5M | $685.6M | ||
| Q3 24 | $775.8M | $675.8M | ||
| Q2 24 | $768.4M | $684.9M | ||
| Q1 24 | $705.7M | $690.8M |
| Q4 25 | $91.8M | $-32.7M | ||
| Q3 25 | $102.3M | $-67.1M | ||
| Q2 25 | $79.3M | $-54.5M | ||
| Q1 25 | $72.6M | $-71.5M | ||
| Q4 24 | $57.7M | $-56.0M | ||
| Q3 24 | $65.5M | $-186.6M | ||
| Q2 24 | $66.6M | $25.0M | ||
| Q1 24 | $56.8M | $-640.6M |
| Q4 25 | 25.3% | 17.6% | ||
| Q3 25 | 26.0% | 19.4% | ||
| Q2 25 | 26.9% | 19.4% | ||
| Q1 25 | 25.0% | 19.1% | ||
| Q4 24 | 23.8% | 19.2% | ||
| Q3 24 | 24.0% | 20.3% | ||
| Q2 24 | 25.3% | 19.2% | ||
| Q1 24 | 24.3% | 19.2% |
| Q4 25 | 11.2% | -0.5% | ||
| Q3 25 | 11.6% | -5.1% | ||
| Q2 25 | 12.6% | -3.8% | ||
| Q1 25 | 11.1% | -5.8% | ||
| Q4 24 | 10.0% | -4.2% | ||
| Q3 24 | 9.7% | -25.7% | ||
| Q2 24 | 11.7% | -7.9% | ||
| Q1 24 | 11.0% | -94.5% |
| Q4 25 | 10.5% | -4.8% | ||
| Q3 25 | 11.4% | -10.0% | ||
| Q2 25 | 8.9% | -8.2% | ||
| Q1 25 | 8.7% | -10.7% | ||
| Q4 24 | 7.7% | -8.2% | ||
| Q3 24 | 8.4% | -27.6% | ||
| Q2 24 | 8.7% | 3.7% | ||
| Q1 24 | 8.0% | -92.7% |
| Q4 25 | $4.51 | $-0.13 | ||
| Q3 25 | $4.99 | $-0.28 | ||
| Q2 25 | $3.81 | $-0.23 | ||
| Q1 25 | $3.50 | $-0.31 | ||
| Q4 24 | $2.72 | $-0.20 | ||
| Q3 24 | $3.06 | $-0.82 | ||
| Q2 24 | $2.67 | $0.11 | ||
| Q1 24 | $2.29 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.7M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $961.1M | $-1.2B |
| 总资产 | $1.7B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $258.7M | $105.8M | ||
| Q3 25 | $231.8M | $99.5M | ||
| Q2 25 | $168.3M | $103.9M | ||
| Q1 25 | $88.3M | $128.0M | ||
| Q4 24 | $112.0M | $144.0M | ||
| Q3 24 | $135.8M | $157.1M | ||
| Q2 24 | $44.9M | $190.2M | ||
| Q1 24 | $106.0M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $961.1M | $-1.2B | ||
| Q3 25 | $884.0M | $-1.2B | ||
| Q2 25 | $781.4M | $-1.1B | ||
| Q1 25 | $705.8M | $-1.1B | ||
| Q4 24 | $652.4M | $-1.0B | ||
| Q3 24 | $611.1M | $-949.7M | ||
| Q2 24 | $567.5M | $-756.2M | ||
| Q1 24 | $534.8M | $-787.2M |
| Q4 25 | $1.7B | $2.8B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.4B | $3.0B | ||
| Q4 24 | $1.3B | $3.1B | ||
| Q3 24 | $1.2B | $3.1B | ||
| Q2 24 | $1.2B | $3.4B | ||
| Q1 24 | $1.1B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | $56.0M |
| 自由现金流率自由现金流/营收 | -2.2% | 8.2% |
| 资本支出强度资本支出/营收 | 5.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.30× | — |
| 过去12个月自由现金流最近4个季度 | $175.9M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $27.7M | $59.7M | ||
| Q3 25 | $132.0M | $70.7M | ||
| Q2 25 | $92.0M | $8.4M | ||
| Q1 25 | $24.8M | $12.6M | ||
| Q4 24 | $37.3M | $54.3M | ||
| Q3 24 | $92.8M | $51.8M | ||
| Q2 24 | $82.9M | $24.1M | ||
| Q1 24 | $33.7M | $-90.3M |
| Q4 25 | $-18.9M | $56.0M | ||
| Q3 25 | $112.0M | $42.7M | ||
| Q2 25 | $74.8M | $-12.4M | ||
| Q1 25 | $7.9M | $4.3M | ||
| Q4 24 | $24.1M | $34.4M | ||
| Q3 24 | $78.5M | $27.3M | ||
| Q2 24 | $65.4M | $-14.5M | ||
| Q1 24 | $26.9M | $-118.4M |
| Q4 25 | -2.2% | 8.2% | ||
| Q3 25 | 12.5% | 6.4% | ||
| Q2 25 | 8.4% | -1.9% | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 3.2% | 5.0% | ||
| Q3 24 | 10.1% | 4.0% | ||
| Q2 24 | 8.5% | -2.1% | ||
| Q1 24 | 3.8% | -17.1% |
| Q4 25 | 5.3% | 0.5% | ||
| Q3 25 | 2.2% | 4.2% | ||
| Q2 25 | 1.9% | 3.1% | ||
| Q1 25 | 2.0% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 1.8% | 3.6% | ||
| Q2 24 | 2.3% | 5.6% | ||
| Q1 24 | 1.0% | 4.1% |
| Q4 25 | 0.30× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.65× | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.24× | 0.96× | ||
| Q1 24 | 0.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
