vs
艺达思集团（IEX）与Nomad Foods Ltd（NOMD）财务数据对比。点击上方公司名可切换其他公司
艺达思集团的季度营收约是Nomad Foods Ltd的1.1倍（$899.1M vs $834.9M），艺达思集团同比增速更快（4.2% vs -2.6%），Nomad Foods Ltd自由现金流更多（$272.4M vs $189.8M）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
IEX vs NOMD — 直观对比
营收规模更大
IEX
是对方的1.1倍
$834.9M
营收增速更快
IEX
高出6.8%
-2.6%
自由现金流更多
NOMD
多$82.6M
$189.8M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.1M | $834.9M |
| 净利润 | $128.3M | — |
| 毛利率 | 43.1% | 25.6% |
| 营业利润率 | 20.4% | 9.1% |
| 净利率 | 14.3% | — |
| 营收同比 | 4.2% | -2.6% |
| 净利润同比 | 4.1% | — |
| 每股收益（稀释后） | $1.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXNOMD
| Q4 25 | $899.1M | $834.9M | ||
| Q3 25 | $878.7M | — | ||
| Q2 25 | $865.4M | — | ||
| Q1 25 | $814.3M | — | ||
| Q4 24 | $862.9M | $856.9M | ||
| Q3 24 | $798.2M | — | ||
| Q2 24 | $807.2M | — | ||
| Q1 24 | $800.5M | — |
净利润IEXNOMD
| Q4 25 | $128.3M | — | ||
| Q3 25 | $127.8M | — | ||
| Q2 25 | $131.6M | — | ||
| Q1 25 | $95.5M | — | ||
| Q4 24 | $123.2M | $55.5M | ||
| Q3 24 | $119.1M | — | ||
| Q2 24 | $141.3M | — | ||
| Q1 24 | $121.4M | — |
毛利率IEXNOMD
| Q4 25 | 43.1% | 25.6% | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 45.3% | — | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 42.5% | 28.5% | ||
| Q3 24 | 44.3% | — | ||
| Q2 24 | 45.4% | — | ||
| Q1 24 | 44.6% | — |
营业利润率IEXNOMD
| Q4 25 | 20.4% | 9.1% | ||
| Q3 25 | 21.1% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | 17.4% | — | ||
| Q4 24 | 19.2% | 11.5% | ||
| Q3 24 | 21.0% | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | 20.1% | — |
净利率IEXNOMD
| Q4 25 | 14.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 14.3% | 6.5% | ||
| Q3 24 | 14.9% | — | ||
| Q2 24 | 17.5% | — | ||
| Q1 24 | 15.2% | — |
每股收益（稀释后）IEXNOMD
| Q4 25 | $1.71 | — | ||
| Q3 25 | $1.70 | — | ||
| Q2 25 | $1.74 | — | ||
| Q1 25 | $1.26 | — | ||
| Q4 24 | $1.61 | — | ||
| Q3 24 | $1.57 | — | ||
| Q2 24 | $1.86 | — | ||
| Q1 24 | $1.60 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $580.0M | — |
| 总债务越低越好 | $1.8B | $2.5B |
| 股东权益账面价值 | $4.0B | $2.7B |
| 总资产 | $6.9B | $6.8B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资IEXNOMD
| Q4 25 | $580.0M | — | ||
| Q3 25 | $593.8M | — | ||
| Q2 25 | $568.2M | — | ||
| Q1 25 | $594.1M | — | ||
| Q4 24 | $620.8M | — | ||
| Q3 24 | $633.2M | — | ||
| Q2 24 | $700.7M | — | ||
| Q1 24 | $616.3M | — |
总债务IEXNOMD
| Q4 25 | $1.8B | $2.5B | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益IEXNOMD
| Q4 25 | $4.0B | $2.7B | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $3.8B | $2.9B | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.6B | — |
总资产IEXNOMD
| Q4 25 | $6.9B | $6.8B | ||
| Q3 25 | $7.0B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | $6.9B | ||
| Q3 24 | $7.0B | — | ||
| Q2 24 | $5.9B | — | ||
| Q1 24 | $5.9B | — |
负债/权益比IEXNOMD
| Q4 25 | 0.45× | 0.92× | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.52× | 0.82× | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $209.5M | $357.2M |
| 自由现金流经营现金流 - 资本支出 | $189.8M | $272.4M |
| 自由现金流率自由现金流/营收 | 21.1% | 32.6% |
| 资本支出强度资本支出/营收 | 2.2% | 10.2% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $616.8M | $1.3B |
8季度趋势，按日历期对齐
经营现金流IEXNOMD
| Q4 25 | $209.5M | $357.2M | ||
| Q3 25 | $203.5M | — | ||
| Q2 25 | $161.7M | — | ||
| Q1 25 | $105.7M | — | ||
| Q4 24 | $172.6M | $470.2M | ||
| Q3 24 | $205.3M | — | ||
| Q2 24 | $133.6M | — | ||
| Q1 24 | $156.6M | — |
自由现金流IEXNOMD
| Q4 25 | $189.8M | $272.4M | ||
| Q3 25 | $188.7M | — | ||
| Q2 25 | $146.9M | — | ||
| Q1 25 | $91.4M | — | ||
| Q4 24 | $157.1M | $383.5M | ||
| Q3 24 | $191.6M | — | ||
| Q2 24 | $117.7M | — | ||
| Q1 24 | $136.6M | — |
自由现金流率IEXNOMD
| Q4 25 | 21.1% | 32.6% | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 18.2% | 44.8% | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 17.1% | — |
资本支出强度IEXNOMD
| Q4 25 | 2.2% | 10.2% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.8% | 10.1% | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.5% | — |
现金转化率IEXNOMD
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 1.40× | 8.47× | ||
| Q3 24 | 1.72× | — | ||
| Q2 24 | 0.95× | — | ||
| Q1 24 | 1.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
| Fluid And Metering Technologies | $305.0M | 34% |
| Fireand Safety | $125.0M | 14% |
| Pumps | $105.7M | 12% |
| Water1 | $92.1M | 10% |
| Performance Pneumatic Technologies | $70.2M | 8% |
| Sealing Solutions | $64.0M | 7% |
| Energy | $47.9M | 5% |
| Material Processing Technologies | $37.2M | 4% |
| Dispensing | $33.5M | 4% |
| Valves | $22.7M | 3% |
NOMD
暂无分部数据
