vs
艺达思集团（IEX）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是艺达思集团的1.3倍（$513.3M vs $398.4M），艺达思集团净利率更高（30.1% vs 18.9%，领先11.3%），艺达思集团同比增速更快（16.7% vs 4.1%），OUTFRONT Media Inc.自由现金流更多（$93.3M vs $86.0M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs -29.4%）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
IEX vs OUT — 直观对比
营收规模更大
OUT
是对方的1.3倍
$398.4M
营收增速更快
IEX
高出12.6%
4.1%
净利率更高
IEX
高出11.3%
18.9%
自由现金流更多
OUT
多$7.3M
$86.0M
两年增速更快
OUT
近两年复合增速
-29.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.4M | $513.3M |
| 净利润 | $120.0M | $96.8M |
| 毛利率 | 99.9% | — |
| 营业利润率 | 43.3% | 26.0% |
| 净利率 | 30.1% | 18.9% |
| 营收同比 | 16.7% | 4.1% |
| 净利润同比 | 25.7% | 30.8% |
| 每股收益（稀释后） | $1.61 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXOUT
| Q2 26 | $398.4M | — | ||
| Q1 26 | $407.7M | — | ||
| Q4 25 | $899.1M | $513.3M | ||
| Q3 25 | $878.7M | $467.5M | ||
| Q2 25 | $865.4M | $460.2M | ||
| Q1 25 | $814.3M | $390.7M | ||
| Q4 24 | $862.9M | $493.2M | ||
| Q3 24 | $798.2M | $451.9M |
净利润IEXOUT
| Q2 26 | $120.0M | — | ||
| Q1 26 | $128.3M | — | ||
| Q4 25 | $128.3M | $96.8M | ||
| Q3 25 | $127.8M | $51.3M | ||
| Q2 25 | $131.6M | $19.5M | ||
| Q1 25 | $95.5M | $-20.6M | ||
| Q4 24 | $123.2M | $74.0M | ||
| Q3 24 | $119.1M | $34.6M |
毛利率IEXOUT
| Q2 26 | 99.9% | — | ||
| Q1 26 | 94.9% | — | ||
| Q4 25 | 43.1% | — | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 45.3% | — | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 44.3% | — |
营业利润率IEXOUT
| Q2 26 | 43.3% | — | ||
| Q1 26 | 45.0% | — | ||
| Q4 25 | 20.4% | 26.0% | ||
| Q3 25 | 21.1% | 19.2% | ||
| Q2 25 | 21.7% | 12.2% | ||
| Q1 25 | 17.4% | 3.6% | ||
| Q4 24 | 19.2% | 22.5% | ||
| Q3 24 | 21.0% | 15.8% |
净利率IEXOUT
| Q2 26 | 30.1% | — | ||
| Q1 26 | 31.5% | — | ||
| Q4 25 | 14.3% | 18.9% | ||
| Q3 25 | 14.5% | 11.0% | ||
| Q2 25 | 15.2% | 4.2% | ||
| Q1 25 | 11.7% | -5.3% | ||
| Q4 24 | 14.3% | 15.0% | ||
| Q3 24 | 14.9% | 7.7% |
每股收益（稀释后）IEXOUT
| Q2 26 | $1.61 | — | ||
| Q1 26 | $1.71 | — | ||
| Q4 25 | $1.71 | $0.57 | ||
| Q3 25 | $1.70 | $0.29 | ||
| Q2 25 | $1.74 | $0.10 | ||
| Q1 25 | $1.26 | $-0.14 | ||
| Q4 24 | $1.61 | $0.49 | ||
| Q3 24 | $1.57 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.2M | $99.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $710.4M |
| 总资产 | $6.9B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IEXOUT
| Q2 26 | $586.2M | — | ||
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $99.9M | ||
| Q3 25 | $593.8M | $63.0M | ||
| Q2 25 | $568.2M | $28.5M | ||
| Q1 25 | $594.1M | $30.5M | ||
| Q4 24 | $620.8M | $46.9M | ||
| Q3 24 | $633.2M | $28.0M |
总债务IEXOUT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | — |
股东权益IEXOUT
| Q2 26 | $4.0B | — | ||
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $710.4M | ||
| Q3 25 | $4.0B | $542.6M | ||
| Q2 25 | $4.0B | $539.1M | ||
| Q1 25 | $3.9B | $566.9M | ||
| Q4 24 | $3.8B | $649.0M | ||
| Q3 24 | $3.8B | $618.2M |
总资产IEXOUT
| Q2 26 | $6.9B | — | ||
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.9B | $5.3B | ||
| Q3 25 | $7.0B | $5.2B | ||
| Q2 25 | $6.9B | $5.1B | ||
| Q1 25 | $6.8B | $5.1B | ||
| Q4 24 | $6.7B | $5.2B | ||
| Q3 24 | $7.0B | $5.2B |
负债/权益比IEXOUT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.1M |
| 自由现金流经营现金流 - 资本支出 | $86.0M | $93.3M |
| 自由现金流率自由现金流/营收 | 21.6% | 18.2% |
| 资本支出强度资本支出/营收 | 4.4% | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.22× |
| 过去12个月自由现金流最近4个季度 | $654.3M | $218.8M |
8季度趋势，按日历期对齐
经营现金流IEXOUT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $118.1M | ||
| Q3 25 | $203.5M | $88.8M | ||
| Q2 25 | $161.7M | $67.1M | ||
| Q1 25 | $105.7M | $33.6M | ||
| Q4 24 | $172.6M | $124.5M | ||
| Q3 24 | $205.3M | $73.1M |
自由现金流IEXOUT
| Q2 26 | $86.0M | — | ||
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | $93.3M | ||
| Q3 25 | $188.7M | $67.7M | ||
| Q2 25 | $146.9M | $41.4M | ||
| Q1 25 | $91.4M | $16.4M | ||
| Q4 24 | $157.1M | $106.3M | ||
| Q3 24 | $191.6M | $55.5M |
自由现金流率IEXOUT
| Q2 26 | 21.6% | — | ||
| Q1 26 | 46.6% | — | ||
| Q4 25 | 21.1% | 18.2% | ||
| Q3 25 | 21.5% | 14.5% | ||
| Q2 25 | 17.0% | 9.0% | ||
| Q1 25 | 11.2% | 4.2% | ||
| Q4 24 | 18.2% | 21.6% | ||
| Q3 24 | 24.0% | 12.3% |
资本支出强度IEXOUT
| Q2 26 | 4.4% | — | ||
| Q1 26 | 15.6% | — | ||
| Q4 25 | 2.2% | 4.8% | ||
| Q3 25 | 1.7% | 4.5% | ||
| Q2 25 | 1.7% | 5.6% | ||
| Q1 25 | 1.8% | 4.4% | ||
| Q4 24 | 1.8% | 3.7% | ||
| Q3 24 | 1.7% | 3.9% |
现金转化率IEXOUT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | 1.22× | ||
| Q3 25 | 1.59× | 1.73× | ||
| Q2 25 | 1.23× | 3.44× | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 1.40× | 1.68× | ||
| Q3 24 | 1.72× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
