vs
艺达思集团(IEX)与EPLUS INC(PLUS)财务数据对比。点击上方公司名可切换其他公司
艺达思集团的季度营收约是EPLUS INC的1.5倍($899.1M vs $614.8M),艺达思集团净利率更高(14.3% vs 5.7%,领先8.6%),艺达思集团同比增速更快(376.5% vs 20.3%),过去两年艺达思集团的营收复合增速更高(5.5% vs 2.3%)
艺达思集团是一家公开上市的工业制造企业,专注于流体系统与特种工程产品的研发和生产,产品广泛应用于工业制造、生命科学、食品安全等多个领域,可为全球各行业客户提供高性能定制化解决方案。
ePlus Inc.是美国的科技咨询解决方案提供商,业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域,为超5000家客户提供定制化解决方案、专业咨询与托管服务,助力企业实现数字化转型与技术升级。
IEX vs PLUS — 直观对比
营收规模更大
IEX
是对方的1.5倍
$614.8M
营收增速更快
IEX
高出356.2%
20.3%
净利率更高
IEX
高出8.6%
5.7%
两年增速更快
IEX
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.1M | $614.8M |
| 净利润 | $128.3M | $35.1M |
| 毛利率 | 43.1% | 25.8% |
| 营业利润率 | 20.4% | 7.1% |
| 净利率 | 14.3% | 5.7% |
| 营收同比 | 376.5% | 20.3% |
| 净利润同比 | 688.5% | 45.2% |
| 每股收益(稀释后) | $1.71 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IEX
PLUS
| Q1 26 | $899.1M | — | ||
| Q4 25 | $899.1M | $614.8M | ||
| Q3 25 | $878.7M | $608.8M | ||
| Q2 25 | $865.4M | $637.3M | ||
| Q1 25 | $814.3M | — | ||
| Q4 24 | $862.9M | $493.2M | ||
| Q3 24 | $798.2M | $493.4M | ||
| Q2 24 | $807.2M | $535.7M |
净利润
IEX
PLUS
| Q1 26 | $128.3M | — | ||
| Q4 25 | $128.3M | $35.1M | ||
| Q3 25 | $127.8M | $34.9M | ||
| Q2 25 | $131.6M | $37.7M | ||
| Q1 25 | $95.5M | — | ||
| Q4 24 | $123.2M | $24.1M | ||
| Q3 24 | $119.1M | $31.3M | ||
| Q2 24 | $141.3M | $27.3M |
毛利率
IEX
PLUS
| Q1 26 | 43.1% | — | ||
| Q4 25 | 43.1% | 25.8% | ||
| Q3 25 | 44.5% | 26.6% | ||
| Q2 25 | 45.3% | 23.3% | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 42.5% | 25.4% | ||
| Q3 24 | 44.3% | 25.8% | ||
| Q2 24 | 45.4% | 23.7% |
营业利润率
IEX
PLUS
| Q1 26 | 20.4% | — | ||
| Q4 25 | 20.4% | 7.1% | ||
| Q3 25 | 21.1% | 8.0% | ||
| Q2 25 | 21.7% | 5.7% | ||
| Q1 25 | 17.4% | — | ||
| Q4 24 | 19.2% | 3.3% | ||
| Q3 24 | 21.0% | 5.5% | ||
| Q2 24 | 22.6% | 5.9% |
净利率
IEX
PLUS
| Q1 26 | 14.3% | — | ||
| Q4 25 | 14.3% | 5.7% | ||
| Q3 25 | 14.5% | 5.7% | ||
| Q2 25 | 15.2% | 5.9% | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 14.3% | 4.9% | ||
| Q3 24 | 14.9% | 6.3% | ||
| Q2 24 | 17.5% | 5.1% |
每股收益(稀释后)
IEX
PLUS
| Q1 26 | $1.71 | — | ||
| Q4 25 | $1.71 | $1.33 | ||
| Q3 25 | $1.70 | $1.32 | ||
| Q2 25 | $1.74 | $1.43 | ||
| Q1 25 | $1.26 | — | ||
| Q4 24 | $1.61 | $0.91 | ||
| Q3 24 | $1.57 | $1.17 | ||
| Q2 24 | $1.86 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $580.0M | $326.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $1.1B |
| 总资产 | $6.9B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IEX
PLUS
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $326.3M | ||
| Q3 25 | $593.8M | $402.2M | ||
| Q2 25 | $568.2M | $480.2M | ||
| Q1 25 | $594.1M | — | ||
| Q4 24 | $620.8M | $253.1M | ||
| Q3 24 | $633.2M | $187.5M | ||
| Q2 24 | $700.7M | $349.9M |
总债务
IEX
PLUS
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.3B | — |
股东权益
IEX
PLUS
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $1.1B | ||
| Q3 25 | $4.0B | $1.0B | ||
| Q2 25 | $4.0B | $1.0B | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $3.8B | $962.3M | ||
| Q3 24 | $3.8B | $947.0M | ||
| Q2 24 | $3.7B | $921.9M |
总资产
IEX
PLUS
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.9B | $1.8B | ||
| Q3 25 | $7.0B | $1.8B | ||
| Q2 25 | $6.9B | $1.8B | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | $1.8B | ||
| Q3 24 | $7.0B | $1.7B | ||
| Q2 24 | $5.9B | $1.7B |
负债/权益比
IEX
PLUS
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-87.4M |
| 自由现金流经营现金流 - 资本支出 | $189.8M | — |
| 自由现金流率自由现金流/营收 | 21.1% | — |
| 资本支出强度资本支出/营收 | 7.1% | — |
| 现金转化率经营现金流/净利润 | — | -2.49× |
| 过去12个月自由现金流最近4个季度 | $715.2M | — |
8季度趋势,按日历期对齐
经营现金流
IEX
PLUS
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $-87.4M | ||
| Q3 25 | $203.5M | $-34.8M | ||
| Q2 25 | $161.7M | $-99.0M | ||
| Q1 25 | $105.7M | — | ||
| Q4 24 | $172.6M | $65.7M | ||
| Q3 24 | $205.3M | $-21.6M | ||
| Q2 24 | $133.6M | $97.1M |
自由现金流
IEX
PLUS
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | — | ||
| Q3 25 | $188.7M | — | ||
| Q2 25 | $146.9M | — | ||
| Q1 25 | $91.4M | — | ||
| Q4 24 | $157.1M | — | ||
| Q3 24 | $191.6M | — | ||
| Q2 24 | $117.7M | — |
自由现金流率
IEX
PLUS
| Q1 26 | 21.1% | — | ||
| Q4 25 | 21.1% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 14.6% | — |
资本支出强度
IEX
PLUS
| Q1 26 | 7.1% | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.0% | — |
现金转化率
IEX
PLUS
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | -2.49× | ||
| Q3 25 | 1.59× | -1.00× | ||
| Q2 25 | 1.23× | -2.63× | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 1.40× | 2.72× | ||
| Q3 24 | 1.72× | -0.69× | ||
| Q2 24 | 0.95× | 3.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |